[PCHEM] YoY Quarter Result on 31-Mar-2022 [#1]

Stock
[PCHEM] PETRONAS CHEMICALS GROUP BHD
Announcement Date
27-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 0.78%
YoY- 42.09%
Quarter Report
Latest QR
Upcoming QR
PCHEM's Result
PCHEM's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 7,499,000 7,557,000 6,634,000 4,675,000 3,891,000 4,130,000 4,951,000 7.15%
PBT 805,000 590,000 2,213,000 1,569,000 568,000 893,000 1,336,000 -8.08%
Tax -102,000 -54,000 -141,000 -103,000 -75,000 -80,000 -229,000 -12.59%
NP 703,000 536,000 2,072,000 1,466,000 493,000 813,000 1,107,000 -7.28%
-
NP to SH 668,000 532,000 2,076,000 1,461,000 506,000 802,000 1,065,000 -7.47%
-
Tax Rate 12.67% 9.15% 6.37% 6.56% 13.20% 8.96% 17.14% -
Total Cost 6,796,000 7,021,000 4,562,000 3,209,000 3,398,000 3,317,000 3,844,000 9.95%
-
Net Worth 40,560,001 38,400,001 35,279,998 31,680,000 30,399,999 29,680,000 27,360,000 6.77%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 40,560,001 38,400,001 35,279,998 31,680,000 30,399,999 29,680,000 27,360,000 6.77%
NOSH 8,000,000 8,000,000 8,000,000 8,000,000 8,000,000 8,000,000 8,000,000 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 9.37% 7.09% 31.23% 31.36% 12.67% 19.69% 22.36% -
ROE 1.65% 1.39% 5.88% 4.61% 1.66% 2.70% 3.89% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 93.74 94.46 82.93 58.44 48.64 51.63 61.89 7.15%
EPS 8.00 7.00 26.00 18.00 6.00 10.00 13.00 -7.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.07 4.80 4.41 3.96 3.80 3.71 3.42 6.77%
Adjusted Per Share Value based on latest NOSH - 8,000,000
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 93.74 94.46 82.93 58.44 48.64 51.63 61.89 7.15%
EPS 8.00 7.00 26.00 18.00 6.00 10.00 13.00 -7.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.07 4.80 4.41 3.96 3.80 3.71 3.42 6.77%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 6.71 7.07 9.60 8.00 5.05 9.16 8.26 -
P/RPS 7.16 7.48 11.58 13.69 10.38 17.74 13.35 -9.85%
P/EPS 80.36 106.32 36.99 43.81 79.84 91.37 62.05 4.39%
EY 1.24 0.94 2.70 2.28 1.25 1.09 1.61 -4.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.47 2.18 2.02 1.33 2.47 2.42 -9.60%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/05/24 29/05/23 27/05/22 27/05/21 20/05/20 24/05/19 21/05/18 -
Price 6.82 6.87 9.98 8.14 5.81 8.75 8.70 -
P/RPS 7.28 7.27 12.03 13.93 11.95 16.95 14.06 -10.38%
P/EPS 81.68 103.31 38.46 44.57 91.86 87.28 65.35 3.78%
EY 1.22 0.97 2.60 2.24 1.09 1.15 1.53 -3.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.43 2.26 2.06 1.53 2.36 2.54 -9.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment