[CNOUHUA] YoY Quarter Result on 30-Sep-2012 [#3]

Stock
[CNOUHUA] CHINA OUHUA WINERY HLDGS LTD
Announcement Date
28-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- -40.07%
YoY- -86.03%
Quarter Report
Latest QR
Upcoming QR
CNOUHUA's Result
CNOUHUA's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 2,042 1,528 3,123 18,197 34,564 42,760 30,815 -36.37%
PBT -12,174 -6,219 -3,493 964 5,876 15,435 13,385 -
Tax 0 0 0 -384 -1,782 -1,947 -2,100 -
NP -12,174 -6,219 -3,493 580 4,094 13,488 11,285 -
-
NP to SH -11,568 -5,909 -3,322 540 3,865 12,807 10,676 -
-
Tax Rate - - - 39.83% 30.33% 12.61% 15.69% -
Total Cost 14,216 7,747 6,616 17,617 30,470 29,272 19,530 -5.15%
-
Net Worth 160,319 233,799 300,599 0 0 0 0 -
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 160,319 233,799 300,599 0 0 0 0 -
NOSH 668,000 668,000 668,000 668,000 664,999 668,757 498,878 4.98%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin -596.18% -407.00% -111.85% 3.19% 11.84% 31.54% 36.62% -
ROE -7.22% -2.53% -1.11% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 0.31 0.23 0.47 2.72 5.20 6.39 6.18 -39.25%
EPS -1.74 -0.88 -0.50 0.08 0.58 1.92 2.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.35 0.45 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 668,000
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 0.32 0.24 0.49 2.83 5.37 6.64 4.79 -36.28%
EPS -1.80 -0.92 -0.52 0.08 0.60 1.99 1.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.249 0.3631 0.4669 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 - - -
Price 0.055 0.115 0.09 0.10 0.20 0.00 0.00 -
P/RPS 17.99 50.27 19.25 3.67 3.85 0.00 0.00 -
P/EPS -3.18 -13.00 -18.10 123.70 34.41 0.00 0.00 -
EY -31.49 -7.69 -5.53 0.81 2.91 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.33 0.20 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 26/11/15 28/11/14 26/11/13 28/11/12 23/11/11 30/11/10 - -
Price 0.06 0.08 0.08 0.11 0.29 0.74 0.00 -
P/RPS 19.63 34.97 17.11 4.04 5.58 11.57 0.00 -
P/EPS -3.46 -9.04 -16.09 136.07 49.90 38.64 0.00 -
EY -28.86 -11.06 -6.22 0.73 2.00 2.59 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.23 0.18 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment