[BENALEC] YoY Quarter Result on 30-Jun-2014 [#4]

Stock
[BENALEC] BENALEC HOLDINGS BERHAD
Announcement Date
25-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Jun-2014 [#4]
Profit Trend
QoQ- -828.15%
YoY- -486.78%
Quarter Report
Latest QR
Upcoming QR
BENALEC's Result
BENALEC's Financial Summary
View:
Show?
Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 29,305 97,170 59,447 31,529 66,840 24,896 65,955 -12.63%
PBT 528 11,647 2,931 -15,062 6,051 11,478 30,849 -49.20%
Tax 1,781 -6,582 -823 -570 -2,018 -714 -8,036 -
NP 2,309 5,065 2,108 -15,632 4,033 10,764 22,813 -31.70%
-
NP to SH 1,708 4,531 1,984 -15,626 4,040 10,767 22,813 -35.05%
-
Tax Rate -337.31% 56.51% 28.08% - 33.35% 6.22% 26.05% -
Total Cost 26,996 92,105 57,339 47,161 62,807 14,132 43,142 -7.50%
-
Net Worth 623,304 581,478 734,449 551,022 570,457 492,205 345,874 10.30%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 623,304 581,478 734,449 551,022 570,457 492,205 345,874 10.30%
NOSH 811,802 755,166 992,499 822,421 826,749 769,071 735,903 1.64%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 7.88% 5.21% 3.55% -49.58% 6.03% 43.24% 34.59% -
ROE 0.27% 0.78% 0.27% -2.84% 0.71% 2.19% 6.60% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 3.67 12.87 5.99 3.83 8.08 3.24 8.96 -13.81%
EPS 0.20 0.60 0.20 -1.90 0.50 1.40 3.10 -36.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.77 0.74 0.67 0.69 0.64 0.47 8.80%
Adjusted Per Share Value based on latest NOSH - 822,421
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 2.88 9.53 5.83 3.09 6.56 2.44 6.47 -12.60%
EPS 0.17 0.44 0.19 -1.53 0.40 1.06 2.24 -34.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6115 0.5705 0.7206 0.5406 0.5597 0.4829 0.3393 10.30%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.42 0.495 0.575 1.13 1.34 1.16 1.44 -
P/RPS 11.45 3.85 9.60 29.48 16.57 35.83 16.07 -5.48%
P/EPS 196.50 82.50 287.64 -59.47 274.22 82.86 46.45 27.14%
EY 0.51 1.21 0.35 -1.68 0.36 1.21 2.15 -21.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.64 0.78 1.69 1.94 1.81 3.06 -25.08%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 24/08/17 26/08/16 24/08/15 25/08/14 22/08/13 29/08/12 22/08/11 -
Price 0.435 0.42 0.545 0.98 1.26 1.16 1.32 -
P/RPS 11.86 3.26 9.10 25.56 15.59 35.83 14.73 -3.54%
P/EPS 203.52 70.00 272.64 -51.58 257.85 82.86 42.58 29.75%
EY 0.49 1.43 0.37 -1.94 0.39 1.21 2.35 -22.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.55 0.74 1.46 1.83 1.81 2.81 -23.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment