[TAMBUN] YoY Quarter Result on 31-Mar-2011 [#1]

Announcement Date
30-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -74.84%
YoY- 319400.0%
View:
Show?
Quarter Result
30/04/13 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 78,324 78,324 65,987 35,953 0 -
PBT 23,977 23,977 18,154 10,426 -2 -
Tax -7,066 -7,066 -5,076 -2,721 0 -
NP 16,911 16,911 13,078 7,705 -2 -
-
NP to SH 11,726 11,726 9,159 6,386 -2 -
-
Tax Rate 29.47% 29.47% 27.96% 26.10% - -
Total Cost 61,413 61,413 52,909 28,248 2 2748.15%
-
Net Worth 0 234,924 163,711 141,434 0 -
Dividend
30/04/13 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/04/13 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 0 234,924 163,711 141,434 0 -
NOSH 311,034 311,034 221,231 214,295 0 -
Ratio Analysis
30/04/13 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 21.59% 21.59% 19.82% 21.43% 0.00% -
ROE 0.00% 4.99% 5.59% 4.52% 0.00% -
Per Share
30/04/13 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 25.18 25.18 29.83 16.78 0.00 -
EPS 3.77 3.77 4.14 2.98 -50,000.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.7553 0.74 0.66 0.00 -
Adjusted Per Share Value based on latest NOSH - 214,295
30/04/13 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 17.83 17.83 15.02 8.18 0.00 -
EPS 2.67 2.67 2.08 1.45 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.5348 0.3727 0.3219 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/13 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 30/04/13 29/03/13 30/03/12 31/03/11 - -
Price 0.935 0.90 0.62 0.69 0.00 -
P/RPS 3.71 3.57 2.08 4.11 0.00 -
P/EPS 24.80 23.87 14.98 23.15 0.00 -
EY 4.03 4.19 6.68 4.32 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.19 0.84 1.05 0.00 -
Price Multiplier on Announcement Date
30/04/13 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date - 24/04/13 22/05/12 30/05/11 - -
Price 0.00 0.945 0.51 0.71 0.00 -
P/RPS 0.00 3.75 1.71 4.23 0.00 -
P/EPS 0.00 25.07 12.32 23.83 0.00 -
EY 0.00 3.99 8.12 4.20 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.25 0.69 1.08 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment