[EITA] YoY Quarter Result on 30-Jun-2016 [#3]

Stock
[EITA] EITA RESOURCES BERHAD
Announcement Date
22-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2016
Quarter
30-Jun-2016 [#3]
Profit Trend
QoQ- 4231.02%
YoY- 231.15%
Quarter Report
Latest QR
Upcoming QR
EITA's Result
EITA's Financial Summary
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 81,067 67,841 60,972 85,417 43,340 57,994 46,837 9.56%
PBT 9,937 5,052 2,747 12,533 3,256 5,340 4,611 13.64%
Tax -2,470 -1,021 -922 -3,007 -394 -1,218 -1,257 11.91%
NP 7,467 4,031 1,825 9,526 2,862 4,122 3,354 14.26%
-
NP to SH 6,915 3,652 1,807 9,355 2,825 4,084 3,301 13.10%
-
Tax Rate 24.86% 20.21% 33.56% 23.99% 12.10% 22.81% 27.26% -
Total Cost 73,600 63,810 59,147 75,891 40,478 53,872 43,483 9.16%
-
Net Worth 174,194 167,694 149,499 144,300 126,100 116,999 105,300 8.74%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div 3,899 5,199 - 2,600 2,600 2,600 - -
Div Payout % 56.40% 142.38% - 27.79% 92.04% 63.66% - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 174,194 167,694 149,499 144,300 126,100 116,999 105,300 8.74%
NOSH 130,000 130,000 130,000 130,000 130,000 130,000 130,000 0.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 9.21% 5.94% 2.99% 11.15% 6.60% 7.11% 7.16% -
ROE 3.97% 2.18% 1.21% 6.48% 2.24% 3.49% 3.13% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 62.36 52.19 46.90 65.71 33.34 44.61 36.03 9.56%
EPS 5.32 2.81 1.39 7.20 2.17 3.14 2.54 13.10%
DPS 3.00 4.00 0.00 2.00 2.00 2.00 0.00 -
NAPS 1.34 1.29 1.15 1.11 0.97 0.90 0.81 8.74%
Adjusted Per Share Value based on latest NOSH - 130,000
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 26.86 22.48 20.20 28.30 14.36 19.22 15.52 9.56%
EPS 2.29 1.21 0.60 3.10 0.94 1.35 1.09 13.16%
DPS 1.29 1.72 0.00 0.86 0.86 0.86 0.00 -
NAPS 0.5772 0.5556 0.4953 0.4781 0.4178 0.3877 0.3489 8.74%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 1.43 1.25 1.84 1.12 1.16 1.46 0.795 -
P/RPS 2.29 2.40 3.92 1.70 3.48 3.27 2.21 0.59%
P/EPS 26.88 44.49 132.37 15.56 53.38 46.47 31.31 -2.50%
EY 3.72 2.25 0.76 6.43 1.87 2.15 3.19 2.59%
DY 2.10 3.20 0.00 1.79 1.72 1.37 0.00 -
P/NAPS 1.07 0.97 1.60 1.01 1.20 1.62 0.98 1.47%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 27/08/19 20/08/18 22/08/17 22/08/16 28/08/15 26/08/14 27/08/13 -
Price 1.42 1.30 1.80 1.12 1.15 1.39 0.72 -
P/RPS 2.28 2.49 3.84 1.70 3.45 3.12 2.00 2.20%
P/EPS 26.69 46.27 129.50 15.56 52.92 44.25 28.36 -1.00%
EY 3.75 2.16 0.77 6.43 1.89 2.26 3.53 1.01%
DY 2.11 3.08 0.00 1.79 1.74 1.44 0.00 -
P/NAPS 1.06 1.01 1.57 1.01 1.19 1.54 0.89 2.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment