[EITA] QoQ Quarter Result on 30-Jun-2016 [#3]

Stock
[EITA] EITA RESOURCES BERHAD
Announcement Date
22-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2016
Quarter
30-Jun-2016 [#3]
Profit Trend
QoQ- 4231.02%
YoY- 231.15%
Quarter Report
Latest QR
Upcoming QR
EITA's Result
EITA's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 66,860 82,688 60,633 85,417 69,887 72,095 58,506 9.29%
PBT 7,301 13,830 2,804 12,533 560 5,611 13,268 -32.82%
Tax -1,871 -3,378 -593 -3,007 -358 -1,316 -4,302 -42.56%
NP 5,430 10,452 2,211 9,526 202 4,295 8,966 -28.39%
-
NP to SH 5,485 10,425 1,828 9,355 216 4,242 8,971 -27.94%
-
Tax Rate 25.63% 24.43% 21.15% 23.99% 63.93% 23.45% 32.42% -
Total Cost 61,430 72,236 58,422 75,891 69,685 67,800 49,540 15.40%
-
Net Worth 157,300 154,700 143,000 144,300 133,899 136,499 132,599 12.05%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div 2,600 - 2,600 2,600 - - 2,600 0.00%
Div Payout % 47.40% - 142.23% 27.79% - - 28.98% -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 157,300 154,700 143,000 144,300 133,899 136,499 132,599 12.05%
NOSH 130,000 130,000 130,000 130,000 130,000 130,000 130,000 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 8.12% 12.64% 3.65% 11.15% 0.29% 5.96% 15.32% -
ROE 3.49% 6.74% 1.28% 6.48% 0.16% 3.11% 6.77% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 51.43 63.61 46.64 65.71 53.76 55.46 45.00 9.30%
EPS 4.22 8.02 1.41 7.20 0.17 3.26 6.90 -27.92%
DPS 2.00 0.00 2.00 2.00 0.00 0.00 2.00 0.00%
NAPS 1.21 1.19 1.10 1.11 1.03 1.05 1.02 12.04%
Adjusted Per Share Value based on latest NOSH - 130,000
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 22.24 27.50 20.17 28.41 23.25 23.98 19.46 9.30%
EPS 1.82 3.47 0.61 3.11 0.07 1.41 2.98 -27.99%
DPS 0.86 0.00 0.86 0.86 0.00 0.00 0.86 0.00%
NAPS 0.5232 0.5146 0.4757 0.48 0.4454 0.454 0.4411 12.04%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 1.62 1.16 1.32 1.12 1.38 1.46 1.21 -
P/RPS 3.15 1.82 2.83 1.70 2.57 2.63 2.69 11.08%
P/EPS 38.40 14.47 93.87 15.56 830.56 44.74 17.53 68.58%
EY 2.60 6.91 1.07 6.43 0.12 2.23 5.70 -40.71%
DY 1.23 0.00 1.52 1.79 0.00 0.00 1.65 -17.77%
P/NAPS 1.34 0.97 1.20 1.01 1.34 1.39 1.19 8.22%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 24/05/17 27/02/17 23/11/16 22/08/16 25/05/16 24/02/16 25/11/15 -
Price 2.07 1.28 1.26 1.12 1.39 1.36 1.12 -
P/RPS 4.02 2.01 2.70 1.70 2.59 2.45 2.49 37.58%
P/EPS 49.06 15.96 89.61 15.56 836.57 41.68 16.23 108.92%
EY 2.04 6.27 1.12 6.43 0.12 2.40 6.16 -52.10%
DY 0.97 0.00 1.59 1.79 0.00 0.00 1.79 -33.50%
P/NAPS 1.71 1.08 1.15 1.01 1.35 1.30 1.10 34.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment