[EITA] YoY Quarter Result on 31-Mar-2015 [#2]

Stock
[EITA] EITA RESOURCES BERHAD
Announcement Date
27-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2015
Quarter
31-Mar-2015 [#2]
Profit Trend
QoQ- 92.26%
YoY- 131.3%
Quarter Report
Latest QR
Upcoming QR
EITA's Result
EITA's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 30/06/12 CAGR
Revenue 61,447 66,860 69,887 63,251 51,739 43,085 56,055 1.60%
PBT 4,889 7,301 560 7,480 3,318 3,906 4,441 1.68%
Tax -1,356 -1,871 -358 -2,363 -1,101 -1,018 -1,505 -1.79%
NP 3,533 5,430 202 5,117 2,217 2,888 2,936 3.26%
-
NP to SH 3,546 5,485 216 5,114 2,211 2,841 2,923 3.41%
-
Tax Rate 27.74% 25.63% 63.93% 31.59% 33.18% 26.06% 33.89% -
Total Cost 57,914 61,430 69,685 58,134 49,522 40,197 53,119 1.51%
-
Net Worth 163,794 157,300 133,899 124,799 111,800 106,599 87,316 11.55%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 30/06/12 CAGR
Div - 2,600 - - - - - -
Div Payout % - 47.40% - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 30/06/12 CAGR
Net Worth 163,794 157,300 133,899 124,799 111,800 106,599 87,316 11.55%
NOSH 130,000 130,000 130,000 130,000 130,000 130,000 130,000 0.00%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 30/06/12 CAGR
NP Margin 5.75% 8.12% 0.29% 8.09% 4.28% 6.70% 5.24% -
ROE 2.16% 3.49% 0.16% 4.10% 1.98% 2.67% 3.35% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 30/06/12 CAGR
RPS 47.27 51.43 53.76 48.65 39.80 33.14 47.51 -0.08%
EPS 2.73 4.22 0.17 3.93 1.70 2.19 2.48 1.68%
DPS 0.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.26 1.21 1.03 0.96 0.86 0.82 0.74 9.69%
Adjusted Per Share Value based on latest NOSH - 130,000
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 30/06/12 CAGR
RPS 20.44 22.24 23.25 21.04 17.21 14.33 18.65 1.60%
EPS 1.18 1.82 0.07 1.70 0.74 0.95 0.97 3.46%
DPS 0.00 0.86 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5448 0.5232 0.4454 0.4151 0.3719 0.3546 0.2904 11.55%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 30/06/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 29/06/12 -
Price 1.55 1.62 1.38 1.22 1.17 0.675 0.72 -
P/RPS 3.28 3.15 2.57 2.51 2.94 2.04 1.52 14.30%
P/EPS 56.82 38.40 830.56 31.01 68.79 30.89 29.06 12.36%
EY 1.76 2.60 0.12 3.22 1.45 3.24 3.44 -10.99%
DY 0.00 1.23 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.34 1.34 1.27 1.36 0.82 0.97 4.21%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 30/06/12 CAGR
Date 28/05/18 24/05/17 25/05/16 27/05/15 29/05/14 20/05/13 13/08/12 -
Price 1.37 2.07 1.39 1.31 1.40 0.79 0.72 -
P/RPS 2.90 4.02 2.59 2.69 3.52 2.38 1.52 11.88%
P/EPS 50.22 49.06 836.57 33.30 82.32 36.15 29.06 9.97%
EY 1.99 2.04 0.12 3.00 1.21 2.77 3.44 -9.07%
DY 0.00 0.97 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.71 1.35 1.36 1.63 0.96 0.97 2.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment