[EITA] YoY Quarter Result on 31-Mar-2013 [#2]

Stock
[EITA] EITA RESOURCES BERHAD
Announcement Date
20-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#2]
Profit Trend
QoQ- -11.38%
YoY- -10.32%
Quarter Report
Latest QR
Upcoming QR
EITA's Result
EITA's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 30/06/12 30/06/11 CAGR
Revenue 69,887 63,251 51,739 43,085 56,055 40,642 12.07%
PBT 560 7,480 3,318 3,906 4,441 4,543 -35.60%
Tax -358 -2,363 -1,101 -1,018 -1,505 -1,234 -22.90%
NP 202 5,117 2,217 2,888 2,936 3,309 -44.45%
-
NP to SH 216 5,114 2,211 2,841 2,923 3,210 -43.30%
-
Tax Rate 63.93% 31.59% 33.18% 26.06% 33.89% 27.16% -
Total Cost 69,685 58,134 49,522 40,197 53,119 37,333 14.02%
-
Net Worth 133,899 124,799 111,800 106,599 87,316 0 -
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 30/06/12 30/06/11 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 30/06/12 30/06/11 CAGR
Net Worth 133,899 124,799 111,800 106,599 87,316 0 -
NOSH 130,000 130,000 130,000 130,000 130,000 118,014 2.05%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 30/06/12 30/06/11 CAGR
NP Margin 0.29% 8.09% 4.28% 6.70% 5.24% 8.14% -
ROE 0.16% 4.10% 1.98% 2.67% 3.35% 0.00% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 30/06/12 30/06/11 CAGR
RPS 53.76 48.65 39.80 33.14 47.51 34.44 9.81%
EPS 0.17 3.93 1.70 2.19 2.48 2.72 -44.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 0.96 0.86 0.82 0.74 0.00 -
Adjusted Per Share Value based on latest NOSH - 130,000
31/03/16 31/03/15 31/03/14 31/03/13 30/06/12 30/06/11 CAGR
RPS 23.16 20.96 17.14 14.28 18.57 13.47 12.06%
EPS 0.07 1.69 0.73 0.94 0.97 1.06 -43.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4437 0.4135 0.3704 0.3532 0.2893 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 30/06/12 30/06/11 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 29/06/12 - -
Price 1.38 1.22 1.17 0.675 0.72 0.00 -
P/RPS 2.57 2.51 2.94 2.04 1.52 0.00 -
P/EPS 830.56 31.01 68.79 30.89 29.06 0.00 -
EY 0.12 3.22 1.45 3.24 3.44 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.27 1.36 0.82 0.97 0.00 -
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 30/06/12 30/06/11 CAGR
Date 25/05/16 27/05/15 29/05/14 20/05/13 13/08/12 - -
Price 1.39 1.31 1.40 0.79 0.72 0.00 -
P/RPS 2.59 2.69 3.52 2.38 1.52 0.00 -
P/EPS 836.57 33.30 82.32 36.15 29.06 0.00 -
EY 0.12 3.00 1.21 2.77 3.44 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.36 1.63 0.96 0.97 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment