[EITA] YoY Quarter Result on 31-Mar-2022 [#2]

Stock
[EITA] EITA RESOURCES BERHAD
Announcement Date
25-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
31-Mar-2022 [#2]
Profit Trend
QoQ- -52.92%
YoY- -12.53%
Quarter Report
Latest QR
Upcoming QR
EITA's Result
EITA's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 71,396 84,292 80,367 75,577 67,459 61,447 66,860 1.09%
PBT -619 5,323 4,958 7,238 8,689 4,889 7,301 -
Tax -382 -1,543 -1,404 -1,830 -2,316 -1,356 -1,871 -23.25%
NP -1,001 3,780 3,554 5,408 6,373 3,533 5,430 -
-
NP to SH 1,066 3,496 3,997 5,177 6,429 3,546 5,485 -23.88%
-
Tax Rate - 28.99% 28.32% 25.28% 26.65% 27.74% 25.63% -
Total Cost 72,397 80,512 76,813 70,169 61,086 57,914 61,430 2.77%
-
Net Worth 208,090 205,402 192,401 181,994 170,294 163,794 157,300 4.77%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div 2,601 4,550 3,900 - - - 2,600 0.00%
Div Payout % 244.01% 130.15% 97.57% - - - 47.40% -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 208,090 205,402 192,401 181,994 170,294 163,794 157,300 4.77%
NOSH 260,113 260,003 260,003 130,000 130,000 130,000 130,000 12.24%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin -1.40% 4.48% 4.42% 7.16% 9.45% 5.75% 8.12% -
ROE 0.51% 1.70% 2.08% 2.84% 3.78% 2.16% 3.49% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 27.45 32.42 30.91 58.14 51.89 47.27 51.43 -9.93%
EPS 0.41 1.34 1.54 3.98 4.95 2.73 4.22 -32.18%
DPS 1.00 1.75 1.50 0.00 0.00 0.00 2.00 -10.90%
NAPS 0.80 0.79 0.74 1.40 1.31 1.26 1.21 -6.66%
Adjusted Per Share Value based on latest NOSH - 260,003
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 23.66 27.93 26.63 25.04 22.35 20.36 22.15 1.10%
EPS 0.35 1.16 1.32 1.72 2.13 1.17 1.82 -24.01%
DPS 0.86 1.51 1.29 0.00 0.00 0.00 0.86 0.00%
NAPS 0.6895 0.6806 0.6375 0.603 0.5642 0.5427 0.5212 4.77%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.70 0.83 0.86 1.06 1.28 1.55 1.62 -
P/RPS 2.55 2.56 2.78 1.82 2.47 3.28 3.15 -3.45%
P/EPS 170.81 61.73 55.94 26.62 25.88 56.82 38.40 28.22%
EY 0.59 1.62 1.79 3.76 3.86 1.76 2.60 -21.89%
DY 1.43 2.11 1.74 0.00 0.00 0.00 1.23 2.54%
P/NAPS 0.88 1.05 1.16 0.76 0.98 1.23 1.34 -6.76%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 26/05/23 25/05/22 20/05/21 29/05/20 24/05/19 28/05/18 24/05/17 -
Price 0.73 0.81 0.88 1.21 1.31 1.37 2.07 -
P/RPS 2.66 2.50 2.85 2.08 2.52 2.90 4.02 -6.64%
P/EPS 178.13 60.24 57.24 30.38 26.49 50.22 49.06 23.96%
EY 0.56 1.66 1.75 3.29 3.78 1.99 2.04 -19.37%
DY 1.37 2.16 1.70 0.00 0.00 0.00 0.97 5.92%
P/NAPS 0.91 1.03 1.19 0.86 1.00 1.09 1.71 -9.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment