[EITA] YoY TTM Result on 31-Mar-2022 [#2]

Stock
[EITA] EITA RESOURCES BERHAD
Announcement Date
25-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
31-Mar-2022 [#2]
Profit Trend
QoQ- -2.35%
YoY- 29.31%
Quarter Report
Latest QR
Upcoming QR
EITA's Result
EITA's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 303,000 360,790 285,138 331,893 250,908 252,692 295,598 0.41%
PBT 9,935 30,217 23,190 33,150 24,311 19,150 36,468 -19.47%
Tax -2,649 -7,755 -6,903 -7,266 -6,664 -4,647 -8,849 -18.20%
NP 7,286 22,462 16,287 25,884 17,647 14,503 27,619 -19.90%
-
NP to SH 10,766 20,781 16,071 24,011 17,536 14,627 27,093 -14.25%
-
Tax Rate 26.66% 25.66% 29.77% 21.92% 27.41% 24.27% 24.27% -
Total Cost 295,714 338,328 268,851 306,009 233,261 238,189 267,979 1.65%
-
Net Worth 208,090 205,402 192,401 181,994 170,294 163,794 157,300 4.77%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div 6,502 8,450 11,699 7,798 9,099 3,900 7,800 -2.98%
Div Payout % 60.40% 40.66% 72.80% 32.48% 51.89% 26.66% 28.79% -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 208,090 205,402 192,401 181,994 170,294 163,794 157,300 4.77%
NOSH 260,113 260,003 260,003 130,000 130,000 130,000 130,000 12.24%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 2.40% 6.23% 5.71% 7.80% 7.03% 5.74% 9.34% -
ROE 5.17% 10.12% 8.35% 13.19% 10.30% 8.93% 17.22% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 116.49 138.76 109.67 255.31 193.01 194.38 227.38 -10.54%
EPS 4.14 7.99 6.18 18.47 13.49 11.25 20.84 -23.60%
DPS 2.50 3.25 4.50 6.00 7.00 3.00 6.00 -13.57%
NAPS 0.80 0.79 0.74 1.40 1.31 1.26 1.21 -6.66%
Adjusted Per Share Value based on latest NOSH - 260,003
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 100.39 119.54 94.48 109.97 83.13 83.73 97.94 0.41%
EPS 3.57 6.89 5.32 7.96 5.81 4.85 8.98 -14.24%
DPS 2.15 2.80 3.88 2.58 3.02 1.29 2.58 -2.99%
NAPS 0.6895 0.6806 0.6375 0.603 0.5642 0.5427 0.5212 4.77%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.70 0.83 0.86 1.06 1.28 1.55 1.62 -
P/RPS 0.60 0.60 0.78 0.42 0.66 0.80 0.71 -2.76%
P/EPS 16.91 10.38 13.91 5.74 9.49 13.78 7.77 13.83%
EY 5.91 9.63 7.19 17.43 10.54 7.26 12.86 -12.14%
DY 3.57 3.92 5.23 5.66 5.47 1.94 3.70 -0.59%
P/NAPS 0.88 1.05 1.16 0.76 0.98 1.23 1.34 -6.76%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 26/05/23 25/05/22 20/05/21 29/05/20 24/05/19 28/05/18 24/05/17 -
Price 0.73 0.81 0.88 1.21 1.31 1.37 2.07 -
P/RPS 0.63 0.58 0.80 0.47 0.68 0.70 0.91 -5.94%
P/EPS 17.64 10.13 14.24 6.55 9.71 12.18 9.93 10.04%
EY 5.67 9.87 7.02 15.26 10.30 8.21 10.07 -9.12%
DY 3.42 4.01 5.11 4.96 5.34 2.19 2.90 2.78%
P/NAPS 0.91 1.03 1.19 0.86 1.00 1.09 1.71 -9.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment