[PESTECH] YoY Quarter Result on 30-Sep-2023

Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
30-Sep-2023
Profit Trend
QoQ- 36.7%
YoY- -31.15%
View:
Show?
Quarter Result
30/09/23 30/09/22 30/06/14 30/06/13 30/09/13 31/12/13 CAGR
Revenue 88,199 130,163 58,159 41,563 53,654 62,279 3.63%
PBT -81,244 -98,755 7,261 6,831 8,541 10,021 -
Tax -2,160 -2,711 -1,909 -1,858 -2,312 -2,896 -2.96%
NP -83,404 -101,466 5,352 4,973 6,229 7,125 -
-
NP to SH -79,550 -60,658 5,357 4,964 6,349 7,106 -
-
Tax Rate - - 26.29% 27.20% 27.07% 28.90% -
Total Cost 171,603 231,629 52,807 36,590 47,425 55,154 12.34%
-
Net Worth 335,930 623,518 119,124 69,951 74,598 86,296 14.95%
Dividend
30/09/23 30/09/22 30/06/14 30/06/13 30/09/13 31/12/13 CAGR
Div - - 1,955 2,576 3,436 - -
Div Payout % - - 36.50% 51.90% 54.13% - -
Equity
30/09/23 30/09/22 30/06/14 30/06/13 30/09/13 31/12/13 CAGR
Net Worth 335,930 623,518 119,124 69,951 74,598 86,296 14.95%
NOSH 992,221 992,221 97,755 85,882 85,913 86,443 28.43%
Ratio Analysis
30/09/23 30/09/22 30/06/14 30/06/13 30/09/13 31/12/13 CAGR
NP Margin -94.56% -77.95% 9.20% 11.96% 11.61% 11.44% -
ROE -23.68% -9.73% 4.50% 7.10% 8.51% 8.23% -
Per Share
30/09/23 30/09/22 30/06/14 30/06/13 30/09/13 31/12/13 CAGR
RPS 8.96 13.22 59.49 48.40 62.45 72.05 -19.24%
EPS -8.08 -6.16 5.48 5.78 7.39 8.22 -
DPS 0.00 0.00 2.00 3.00 4.00 0.00 -
NAPS 0.3412 0.6333 1.2186 0.8145 0.8683 0.9983 -10.42%
Adjusted Per Share Value based on latest NOSH - 992,221
30/09/23 30/09/22 30/06/14 30/06/13 30/09/13 31/12/13 CAGR
RPS 8.96 13.22 5.91 4.22 5.45 6.32 3.64%
EPS -8.08 -6.16 0.54 0.50 0.64 0.72 -
DPS 0.00 0.00 0.20 0.26 0.35 0.00 -
NAPS 0.3412 0.6332 0.121 0.071 0.0758 0.0876 14.95%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/06/14 30/06/13 30/09/13 31/12/13 CAGR
Date 29/09/23 30/09/22 30/06/14 28/06/13 30/09/13 31/12/13 -
Price 0.295 0.30 5.96 2.40 2.38 3.05 -
P/RPS 3.29 2.27 10.02 4.96 3.81 4.23 -2.54%
P/EPS -3.65 -4.87 108.76 41.52 32.21 37.10 -
EY -27.39 -20.54 0.92 2.41 3.11 2.70 -
DY 0.00 0.00 0.34 1.25 1.68 0.00 -
P/NAPS 0.86 0.47 4.89 2.95 2.74 3.06 -12.20%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/06/14 30/06/13 30/09/13 31/12/13 CAGR
Date 30/11/23 29/11/22 22/08/14 23/08/13 26/11/13 28/02/14 -
Price 0.27 0.32 4.00 2.55 2.44 3.65 -
P/RPS 3.01 2.42 6.72 5.27 3.91 5.07 -5.20%
P/EPS -3.34 -5.19 72.99 44.12 33.02 44.40 -
EY -29.93 -19.25 1.37 2.27 3.03 2.25 -
DY 0.00 0.00 0.50 1.18 1.64 0.00 -
P/NAPS 0.79 0.51 3.28 3.13 2.81 3.66 -14.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment