[GLOTEC] YoY Quarter Result on 30-Jun-2024 [#4]

Stock
[GLOTEC] GLOBALTEC FORMATION BERHAD
Announcement Date
28-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Jun-2024 [#4]
Profit Trend
QoQ- 83.82%
YoY- 3.14%
Quarter Report
Latest QR
Upcoming QR
GLOTEC's Result
GLOTEC's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 46,085 49,850 48,890 37,834 19,977 48,525 41,639 1.70%
PBT 3,378 2,053 8,072 8,132 -1,915 -48,321 598 33.41%
Tax -1,214 -170 -2,822 -2,679 -2,569 -820 -789 7.43%
NP 2,164 1,883 5,250 5,453 -4,484 -49,141 -191 -
-
NP to SH 2,432 2,358 4,809 5,009 -1,355 -26,135 -418 -
-
Tax Rate 35.94% 8.28% 34.96% 32.94% - - 131.94% -
Total Cost 43,921 47,967 43,640 32,381 24,461 97,666 41,830 0.81%
-
Net Worth 281,499 282,576 269,120 255,901 238,680 233,298 247,559 2.16%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 1,883 2,960 4,844 8,072 - - - -
Div Payout % 77.46% 125.54% 100.73% 161.16% - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 281,499 282,576 269,120 255,901 238,680 233,298 247,559 2.16%
NOSH 269,120 269,120 269,120 269,086 269,086 269,086 5,381,737 -39.27%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 4.70% 3.78% 10.74% 14.41% -22.45% -101.27% -0.46% -
ROE 0.86% 0.83% 1.79% 1.96% -0.57% -11.20% -0.17% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 17.12 18.52 18.17 14.06 7.42 18.03 0.77 67.60%
EPS 0.90 0.88 1.79 1.86 -0.50 -9.71 -0.01 -
DPS 0.70 1.10 1.80 3.00 0.00 0.00 0.00 -
NAPS 1.046 1.05 1.00 0.951 0.887 0.867 0.046 68.23%
Adjusted Per Share Value based on latest NOSH - 269,120
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 17.14 18.54 18.19 14.07 7.43 18.05 15.49 1.69%
EPS 0.90 0.88 1.79 1.86 -0.50 -9.72 -0.16 -
DPS 0.70 1.10 1.80 3.00 0.00 0.00 0.00 -
NAPS 1.0471 1.0511 1.001 0.9519 0.8878 0.8678 0.9208 2.16%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.505 0.445 0.47 0.60 0.39 0.42 0.05 -
P/RPS 2.95 2.40 2.59 4.27 5.25 2.33 6.46 -12.23%
P/EPS 55.88 50.79 26.30 32.23 -77.45 -4.32 -643.75 -
EY 1.79 1.97 3.80 3.10 -1.29 -23.12 -0.16 -
DY 1.39 2.47 3.83 5.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.42 0.47 0.63 0.44 0.48 1.09 -12.76%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 24/08/23 25/08/22 10/09/21 27/08/20 30/08/19 28/08/18 -
Price 0.50 0.585 0.505 0.62 0.485 0.375 0.045 -
P/RPS 2.92 3.16 2.78 4.41 6.53 2.08 5.82 -10.84%
P/EPS 55.33 66.77 28.26 33.31 -96.32 -3.86 -579.37 -
EY 1.81 1.50 3.54 3.00 -1.04 -25.90 -0.17 -
DY 1.40 1.88 3.56 4.84 0.00 0.00 0.00 -
P/NAPS 0.48 0.56 0.51 0.65 0.55 0.43 0.98 -11.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment