[MENTIGA] YoY Quarter Result on 31-Dec-2010 [#4]

Stock
[MENTIGA] MENTIGA CORPORATION BHD
Announcement Date
25-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- -2309.01%
YoY- -345.19%
Quarter Report
Latest QR
Upcoming QR
MENTIGA's Result
MENTIGA's Financial Summary
View:
Show?
Quarter Result
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Revenue 2,938 6,872 3,491 5,758 931 6,223 5,692 -10.42%
PBT 20,010 4,894 1,047 -3,098 2,065 2,932 2,480 41.57%
Tax 659 -2,454 -355 -1,571 -164 -158 -1,625 -
NP 20,669 2,440 692 -4,669 1,901 2,774 855 69.96%
-
NP to SH 20,671 2,443 697 -4,661 1,901 2,774 855 69.96%
-
Tax Rate -3.29% 50.14% 33.91% - 7.94% 5.39% 65.52% -
Total Cost -17,731 4,432 2,799 10,427 -970 3,449 4,837 -
-
Net Worth 96,599 72,799 64,400 47,328 50,973 44,432 34,080 18.94%
Dividend
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Div - - 1,400 - 1,199 - - -
Div Payout % - - 200.86% - 63.09% - - -
Equity
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Net Worth 96,599 72,799 64,400 47,328 50,973 44,432 34,080 18.94%
NOSH 70,000 70,000 70,000 59,910 59,968 60,043 59,790 2.65%
Ratio Analysis
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
NP Margin 703.51% 35.51% 19.82% -81.09% 204.19% 44.58% 15.02% -
ROE 21.40% 3.36% 1.08% -9.85% 3.73% 6.24% 2.51% -
Per Share
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 4.20 9.82 4.99 9.61 1.55 10.36 9.52 -12.73%
EPS 29.53 3.49 0.99 -7.78 3.17 4.62 1.43 65.55%
DPS 0.00 0.00 2.00 0.00 2.00 0.00 0.00 -
NAPS 1.38 1.04 0.92 0.79 0.85 0.74 0.57 15.86%
Adjusted Per Share Value based on latest NOSH - 59,910
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 4.09 9.57 4.86 8.02 1.30 8.67 7.93 -10.43%
EPS 28.79 3.40 0.97 -6.49 2.65 3.86 1.19 69.98%
DPS 0.00 0.00 1.95 0.00 1.67 0.00 0.00 -
NAPS 1.3456 1.0141 0.8971 0.6593 0.71 0.6189 0.4747 18.94%
Price Multiplier on Financial Quarter End Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 -
Price 0.85 0.70 0.72 0.62 0.60 0.35 0.84 -
P/RPS 20.25 7.13 14.44 6.45 38.65 3.38 8.82 14.84%
P/EPS 2.88 20.06 72.31 -7.97 18.93 7.58 58.74 -39.47%
EY 34.74 4.99 1.38 -12.55 5.28 13.20 1.70 65.27%
DY 0.00 0.00 2.78 0.00 3.33 0.00 0.00 -
P/NAPS 0.62 0.67 0.78 0.78 0.71 0.47 1.47 -13.38%
Price Multiplier on Announcement Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 28/02/14 27/02/13 28/02/12 25/02/11 24/02/10 27/02/09 19/02/08 -
Price 0.77 0.68 0.75 0.69 0.60 0.68 0.93 -
P/RPS 18.35 6.93 15.04 7.18 38.65 6.56 9.77 11.06%
P/EPS 2.61 19.48 75.32 -8.87 18.93 14.72 65.03 -41.45%
EY 38.35 5.13 1.33 -11.28 5.28 6.79 1.54 70.80%
DY 0.00 0.00 2.67 0.00 3.33 0.00 0.00 -
P/NAPS 0.56 0.65 0.82 0.87 0.71 0.92 1.63 -16.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment