[ELKDESA] YoY Quarter Result on 30-Jun-2018 [#1]

Stock
[ELKDESA] ELK-DESA RESOURCES BERHAD
Announcement Date
16-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- 2.04%
YoY- 59.82%
Quarter Report
Latest QR
Upcoming QR
ELKDESA's Result
ELKDESA's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 31,373 30,402 35,192 28,822 25,571 21,994 14,014 14.36%
PBT 6,911 3,008 12,283 10,721 6,899 7,484 6,527 0.95%
Tax -1,944 -711 -3,008 -2,650 -1,849 -1,984 -1,603 3.26%
NP 4,967 2,297 9,275 8,071 5,050 5,500 4,924 0.14%
-
NP to SH 4,967 2,297 9,275 8,071 5,050 5,500 4,924 0.14%
-
Tax Rate 28.13% 23.64% 24.49% 24.72% 26.80% 26.51% 24.56% -
Total Cost 26,406 28,105 25,917 20,751 20,521 16,494 9,090 19.43%
-
Net Worth 431,207 416,006 408,939 400,122 336,666 286,956 254,948 9.14%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 431,207 416,006 408,939 400,122 336,666 286,956 254,948 9.14%
NOSH 297,567 297,159 296,471 305,486 230,593 183,946 124,974 15.54%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 15.83% 7.56% 26.36% 28.00% 19.75% 25.01% 35.14% -
ROE 1.15% 0.55% 2.27% 2.02% 1.50% 1.92% 1.93% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 10.55 10.23 11.88 10.01 11.09 11.96 11.21 -1.00%
EPS 1.67 0.77 3.13 2.80 2.19 2.99 3.94 -13.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.40 1.38 1.39 1.46 1.56 2.04 -5.52%
Adjusted Per Share Value based on latest NOSH - 305,486
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 6.90 6.68 7.74 6.34 5.62 4.84 3.08 14.37%
EPS 1.09 0.51 2.04 1.77 1.11 1.21 1.08 0.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9481 0.9147 0.8991 0.8798 0.7402 0.6309 0.5606 9.14%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 1.35 1.33 1.52 1.16 1.22 1.21 1.42 -
P/RPS 12.80 13.00 12.80 11.59 11.00 10.12 12.66 0.18%
P/EPS 80.83 172.05 48.56 41.37 55.71 40.47 36.04 14.39%
EY 1.24 0.58 2.06 2.42 1.80 2.47 2.77 -12.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.95 1.10 0.83 0.84 0.78 0.70 4.84%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 19/08/21 13/08/20 22/08/19 16/08/18 18/08/17 26/08/16 24/08/15 -
Price 1.34 1.44 1.66 1.19 1.16 1.21 1.37 -
P/RPS 12.70 14.07 13.98 11.89 10.46 10.12 12.22 0.64%
P/EPS 80.23 186.28 53.04 42.44 52.97 40.47 34.77 14.93%
EY 1.25 0.54 1.89 2.36 1.89 2.47 2.88 -12.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.03 1.20 0.86 0.79 0.78 0.67 5.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment