[TUNEPRO] YoY Quarter Result on 30-Jun-2016 [#2]

Stock
[TUNEPRO] TUNE PROTECT GROUP BERHAD
Announcement Date
19-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 16.97%
YoY- 63.96%
Quarter Report
Latest QR
Upcoming QR
TUNEPRO's Result
TUNEPRO's Financial Summary
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 124,461 141,260 133,878 125,535 115,254 101,510 96,707 4.29%
PBT 10,747 13,550 13,103 35,173 18,436 15,714 15,914 -6.33%
Tax 841 -144 342 -5,536 -1,210 -1,083 1,409 -8.23%
NP 11,588 13,406 13,445 29,637 17,226 14,631 17,323 -6.47%
-
NP to SH 10,708 12,812 13,003 26,468 16,143 14,346 16,305 -6.76%
-
Tax Rate -7.83% 1.06% -2.61% 15.74% 6.56% 6.89% -8.85% -
Total Cost 112,873 127,854 120,433 95,898 98,028 86,879 79,384 6.03%
-
Net Worth 533,749 503,679 481,126 458,573 413,467 368,362 323,256 8.71%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div 22,552 22,552 39,091 37,587 - - - -
Div Payout % 210.62% 176.03% 300.63% 142.01% - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 533,749 503,679 481,126 458,573 413,467 368,362 323,256 8.71%
NOSH 751,759 751,759 751,759 751,759 751,759 751,759 751,759 0.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 9.31% 9.49% 10.04% 23.61% 14.95% 14.41% 17.91% -
ROE 2.01% 2.54% 2.70% 5.77% 3.90% 3.89% 5.04% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 16.56 18.79 17.81 16.70 15.33 13.50 12.86 4.30%
EPS 1.42 1.70 1.73 3.52 2.15 1.91 2.29 -7.65%
DPS 3.00 3.00 5.20 5.00 0.00 0.00 0.00 -
NAPS 0.71 0.67 0.64 0.61 0.55 0.49 0.43 8.71%
Adjusted Per Share Value based on latest NOSH - 751,759
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 16.56 18.80 17.81 16.70 15.34 13.51 12.87 4.28%
EPS 1.42 1.70 1.73 3.52 2.15 1.91 2.17 -6.82%
DPS 3.00 3.00 5.20 5.00 0.00 0.00 0.00 -
NAPS 0.7102 0.6702 0.6402 0.6102 0.5502 0.4901 0.4301 8.71%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.685 0.90 1.24 1.47 1.64 2.27 1.85 -
P/RPS 4.14 4.79 6.96 8.80 10.70 16.81 14.38 -18.73%
P/EPS 48.09 52.81 71.69 41.75 76.37 118.95 85.30 -9.10%
EY 2.08 1.89 1.39 2.40 1.31 0.84 1.17 10.05%
DY 4.38 3.33 4.19 3.40 0.00 0.00 0.00 -
P/NAPS 0.96 1.34 1.94 2.41 2.98 4.63 4.30 -22.10%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 21/08/19 29/08/18 18/08/17 19/08/16 18/08/15 18/08/14 26/08/13 -
Price 0.655 0.86 1.01 1.64 1.31 2.47 1.93 -
P/RPS 3.96 4.58 5.67 9.82 8.54 18.29 15.00 -19.89%
P/EPS 45.98 50.46 58.39 46.58 61.01 129.43 88.98 -10.41%
EY 2.17 1.98 1.71 2.15 1.64 0.77 1.12 11.64%
DY 4.58 3.49 5.15 3.05 0.00 0.00 0.00 -
P/NAPS 0.92 1.28 1.58 2.69 2.38 5.04 4.49 -23.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment