[TUNEPRO] YoY Quarter Result on 30-Sep-2021 [#3]

Stock
[TUNEPRO] TUNE PROTECT GROUP BERHAD
Announcement Date
17-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -111.66%
YoY- -172.91%
Quarter Report
Latest QR
Upcoming QR
TUNEPRO's Result
TUNEPRO's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 100,207 106,941 129,717 103,783 110,003 123,843 141,487 -5.58%
PBT 9,329 9,038 -11,855 241 7,405 16,321 11,688 -3.68%
Tax -2,130 -4,249 -338 -1,023 -2,349 -1,368 -1,628 4.57%
NP 7,199 4,789 -12,193 -782 5,056 14,953 10,060 -5.41%
-
NP to SH 5,862 3,757 -12,175 -1,661 2,278 10,989 9,134 -7.11%
-
Tax Rate 22.83% 47.01% - 424.48% 31.72% 8.38% 13.93% -
Total Cost 93,008 102,152 141,910 104,565 104,947 108,890 131,427 -5.59%
-
Net Worth 511,046 541,406 518,714 571,337 571,337 548,784 518,714 -0.24%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 511,046 541,406 518,714 571,337 571,337 548,784 518,714 -0.24%
NOSH 751,538 752,159 751,759 751,759 751,759 751,759 751,759 -0.00%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 7.18% 4.48% -9.40% -0.75% 4.60% 12.07% 7.11% -
ROE 1.15% 0.69% -2.35% -0.29% 0.40% 2.00% 1.76% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 13.33 14.22 17.26 13.81 14.63 16.47 18.82 -5.58%
EPS 0.78 0.50 -1.62 -0.22 0.30 1.46 1.22 -7.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.72 0.69 0.76 0.76 0.73 0.69 -0.24%
Adjusted Per Share Value based on latest NOSH - 751,759
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 13.33 14.23 17.26 13.81 14.64 16.48 18.83 -5.58%
EPS 0.78 0.50 -1.62 -0.22 0.30 1.46 1.22 -7.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.7204 0.6902 0.7602 0.7602 0.7302 0.6902 -0.24%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.335 0.435 0.26 0.455 0.315 0.58 0.765 -
P/RPS 2.51 3.06 1.51 3.30 2.15 3.52 4.06 -7.69%
P/EPS 42.95 87.06 -16.05 -205.93 103.95 39.68 62.96 -6.17%
EY 2.33 1.15 -6.23 -0.49 0.96 2.52 1.59 6.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.60 0.38 0.60 0.41 0.79 1.11 -12.72%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 25/11/24 23/11/23 25/11/22 17/11/21 20/11/20 21/11/19 15/11/18 -
Price 0.28 0.415 0.26 0.51 0.355 0.57 0.73 -
P/RPS 2.10 2.92 1.51 3.69 2.43 3.46 3.88 -9.71%
P/EPS 35.90 83.06 -16.05 -230.82 117.15 38.99 60.08 -8.21%
EY 2.79 1.20 -6.23 -0.43 0.85 2.56 1.66 9.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.58 0.38 0.67 0.47 0.78 1.06 -14.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment