[LEONFB] YoY Quarter Result on 30-Jun-2021 [#2]

Stock
[LEONFB] LEON FUAT BERHAD
Announcement Date
09-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -11.09%
YoY- 1098.92%
Quarter Report
Latest QR
Upcoming QR
LEONFB's Result
LEONFB's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 227,001 217,419 250,925 184,783 106,755 169,844 144,485 7.81%
PBT 4,743 16,091 18,039 42,573 3,608 10,104 11,177 -13.30%
Tax -717 -4,213 -4,018 -10,458 -954 -2,613 -2,745 -20.03%
NP 4,026 11,878 14,021 32,115 2,654 7,491 8,432 -11.58%
-
NP to SH 4,026 11,880 14,023 32,119 2,679 7,494 8,461 -11.63%
-
Tax Rate 15.12% 26.18% 22.27% 24.56% 26.44% 25.86% 24.56% -
Total Cost 222,975 205,541 236,904 152,668 104,101 162,353 136,053 8.57%
-
Net Worth 596,750 579,700 566,059 450,835 353,399 353,399 344,100 9.60%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - 65 - - - -
Div Payout % - - - 0.20% - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 596,750 579,700 566,059 450,835 353,399 353,399 344,100 9.60%
NOSH 341,000 341,000 341,000 341,000 310,000 310,000 310,000 1.59%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 1.77% 5.46% 5.59% 17.38% 2.49% 4.41% 5.84% -
ROE 0.67% 2.05% 2.48% 7.12% 0.76% 2.12% 2.46% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 66.57 63.76 73.59 56.15 34.44 54.79 46.61 6.11%
EPS 1.18 3.48 4.11 9.76 0.86 2.42 2.73 -13.03%
DPS 0.00 0.00 0.00 0.02 0.00 0.00 0.00 -
NAPS 1.75 1.70 1.66 1.37 1.14 1.14 1.11 7.87%
Adjusted Per Share Value based on latest NOSH - 341,000
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 70.06 67.10 77.45 57.03 32.95 52.42 44.59 7.81%
EPS 1.24 3.67 4.33 9.91 0.83 2.31 2.61 -11.65%
DPS 0.00 0.00 0.00 0.02 0.00 0.00 0.00 -
NAPS 1.8418 1.7892 1.7471 1.3915 1.0907 1.0907 1.062 9.60%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.56 0.475 0.625 0.985 0.31 0.43 0.59 -
P/RPS 0.84 0.74 0.85 1.75 0.90 0.78 1.27 -6.65%
P/EPS 47.43 13.63 15.20 10.09 35.87 17.79 21.62 13.97%
EY 2.11 7.33 6.58 9.91 2.79 5.62 4.63 -12.26%
DY 0.00 0.00 0.00 0.02 0.00 0.00 0.00 -
P/NAPS 0.32 0.28 0.38 0.72 0.27 0.38 0.53 -8.05%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 28/08/23 29/08/22 09/09/21 27/08/20 28/08/19 28/08/18 -
Price 0.52 0.525 0.515 1.13 0.305 0.415 0.625 -
P/RPS 0.78 0.82 0.70 2.01 0.89 0.76 1.34 -8.61%
P/EPS 44.04 15.07 12.52 11.58 35.29 17.17 22.90 11.50%
EY 2.27 6.64 7.99 8.64 2.83 5.83 4.37 -10.33%
DY 0.00 0.00 0.00 0.02 0.00 0.00 0.00 -
P/NAPS 0.30 0.31 0.31 0.82 0.27 0.36 0.56 -9.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment