[LEONFB] YoY Quarter Result on 31-Mar-2019 [#1]

Stock
[LEONFB] LEON FUAT BERHAD
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -82.0%
YoY- -93.07%
Quarter Report
Latest QR
Upcoming QR
LEONFB's Result
LEONFB's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 273,020 211,479 120,038 144,465 143,047 138,544 127,444 13.53%
PBT 31,808 42,525 2,076 753 9,171 12,596 1,341 69.46%
Tax -7,916 -6,415 -1,013 -366 -2,701 -3,754 -721 49.05%
NP 23,892 36,110 1,063 387 6,470 8,842 620 83.73%
-
NP to SH 23,909 36,124 1,025 453 6,533 8,842 620 83.75%
-
Tax Rate 24.89% 15.09% 48.80% 48.61% 29.45% 29.80% 53.77% -
Total Cost 249,128 175,369 118,975 144,078 136,577 129,702 126,824 11.90%
-
Net Worth 559,239 415,400 350,299 350,299 341,000 266,600 235,599 15.48%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 559,239 415,400 350,299 350,299 341,000 266,600 235,599 15.48%
NOSH 341,000 310,000 310,000 310,000 310,000 310,000 310,000 1.60%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 8.75% 17.07% 0.89% 0.27% 4.52% 6.38% 0.49% -
ROE 4.28% 8.70% 0.29% 0.13% 1.92% 3.32% 0.26% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 80.06 68.22 38.72 46.60 46.14 44.69 41.11 11.74%
EPS 7.01 11.65 0.33 0.15 2.11 2.85 0.20 80.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.64 1.34 1.13 1.13 1.10 0.86 0.76 13.67%
Adjusted Per Share Value based on latest NOSH - 310,000
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 80.06 62.02 35.20 42.37 41.95 40.63 37.37 13.53%
EPS 7.01 10.59 0.30 0.13 1.92 2.59 0.18 84.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.64 1.2182 1.0273 1.0273 1.00 0.7818 0.6909 15.48%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.78 0.71 0.30 0.57 0.725 0.66 0.47 -
P/RPS 0.97 1.04 0.77 1.22 1.57 1.48 1.14 -2.65%
P/EPS 11.12 6.09 90.73 390.07 34.40 23.14 235.00 -39.84%
EY 8.99 16.41 1.10 0.26 2.91 4.32 0.43 65.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.53 0.27 0.50 0.66 0.77 0.62 -4.17%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 30/05/22 28/05/21 12/06/20 30/05/19 30/05/18 30/05/17 25/05/16 -
Price 0.605 1.06 0.32 0.48 0.66 0.71 0.49 -
P/RPS 0.76 1.55 0.83 1.03 1.43 1.59 1.19 -7.19%
P/EPS 8.63 9.10 96.78 328.48 31.32 24.89 245.00 -42.73%
EY 11.59 10.99 1.03 0.30 3.19 4.02 0.41 74.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.79 0.28 0.42 0.60 0.83 0.64 -8.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment