[IOIPG] YoY Quarter Result on 30-Jun-2021 [#4]

Stock
[IOIPG] IOI PROPERTIES GROUP BERHAD
Announcement Date
26-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- -33.78%
YoY- 146.87%
Quarter Report
Latest QR
Upcoming QR
IOIPG's Result
IOIPG's Financial Summary
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 666,457 715,942 658,645 610,470 497,791 673,975 1,195,297 -9.27%
PBT 303,058 394,058 184,306 215,854 227,892 306,261 549,611 -9.44%
Tax -65,325 -99,822 -64,882 -166,309 -88,374 -33,721 -184,245 -15.86%
NP 237,733 294,236 119,424 49,545 139,518 272,540 365,366 -6.90%
-
NP to SH 235,374 292,480 118,372 47,949 139,768 264,993 336,636 -5.78%
-
Tax Rate 21.56% 25.33% 35.20% 77.05% 38.78% 11.01% 33.52% -
Total Cost 428,724 421,706 539,221 560,925 358,273 401,435 829,931 -10.41%
-
Net Worth 22,299,888 20,427,798 19,546,814 18,996,200 18,831,016 18,335,462 19,237,170 2.49%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 275,307 - 110,122 82,592 165,184 275,307 348,710 -3.86%
Div Payout % 116.97% - 93.03% 172.25% 118.18% 103.89% 103.59% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 22,299,888 20,427,798 19,546,814 18,996,200 18,831,016 18,335,462 19,237,170 2.49%
NOSH 5,525,255 5,525,255 5,525,255 5,525,255 5,525,255 5,525,255 5,525,255 0.00%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 35.67% 41.10% 18.13% 8.12% 28.03% 40.44% 30.57% -
ROE 1.06% 1.43% 0.61% 0.25% 0.74% 1.45% 1.75% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 12.10 13.00 11.96 11.09 9.04 12.24 20.57 -8.46%
EPS 4.27 5.31 2.15 0.87 2.54 4.81 5.79 -4.94%
DPS 5.00 0.00 2.00 1.50 3.00 5.00 6.00 -2.99%
NAPS 4.05 3.71 3.55 3.45 3.42 3.33 3.31 3.41%
Adjusted Per Share Value based on latest NOSH - 5,525,255
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 12.06 12.96 11.92 11.05 9.01 12.20 21.63 -9.27%
EPS 4.26 5.29 2.14 0.87 2.53 4.80 6.09 -5.77%
DPS 4.98 0.00 1.99 1.49 2.99 4.98 6.31 -3.86%
NAPS 4.036 3.6972 3.5377 3.4381 3.4082 3.3185 3.4817 2.49%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 1.07 1.00 1.12 0.98 1.38 1.60 2.20 -
P/RPS 8.84 7.69 9.36 8.84 15.26 13.07 10.70 -3.13%
P/EPS 25.03 18.83 52.10 112.54 54.36 33.25 37.98 -6.71%
EY 4.00 5.31 1.92 0.89 1.84 3.01 2.63 7.23%
DY 4.67 0.00 1.79 1.53 2.17 3.13 2.73 9.35%
P/NAPS 0.26 0.27 0.32 0.28 0.40 0.48 0.66 -14.37%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 28/08/23 22/08/22 26/08/21 28/08/20 29/08/19 27/08/18 28/08/17 -
Price 1.57 0.975 1.25 0.91 1.16 1.78 2.06 -
P/RPS 12.97 7.50 10.45 8.21 12.83 14.54 10.02 4.39%
P/EPS 36.73 18.36 58.14 104.50 45.70 36.99 35.56 0.54%
EY 2.72 5.45 1.72 0.96 2.19 2.70 2.81 -0.54%
DY 3.18 0.00 1.60 1.65 2.59 2.81 2.91 1.48%
P/NAPS 0.39 0.26 0.35 0.26 0.34 0.53 0.62 -7.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment