[EONCAP] YoY Quarter Result on 30-Sep-2000 [#3]

Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 1097.44%
YoY- 140.7%
View:
Show?
Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 31/12/98 CAGR
Revenue 542,327 541,057 174,898 166,741 89,499 87,895 -1.89%
PBT 132,991 97,566 11,846 13,089 -31,587 -47,475 -
Tax -36,880 -32,575 -200 -252 31,587 47,475 -
NP 96,111 64,991 11,646 12,837 0 0 -100.00%
-
NP to SH 96,111 64,991 11,646 12,837 -31,537 -48,332 -
-
Tax Rate 27.73% 33.39% 1.69% 1.93% - - -
Total Cost 446,216 476,066 163,252 153,904 89,499 87,895 -1.69%
-
Net Worth 2,219,541 1,742,311 307,787 277,444 344,345 487,486 -1.57%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 31/12/98 CAGR
Net Worth 2,219,541 1,742,311 307,787 277,444 344,345 487,486 -1.57%
NOSH 691,446 691,393 415,928 414,096 419,933 416,655 -0.52%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 31/12/98 CAGR
NP Margin 17.72% 12.01% 6.66% 7.70% 0.00% 0.00% -
ROE 4.33% 3.73% 3.78% 4.63% -9.16% -9.91% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 31/12/98 CAGR
RPS 78.43 78.26 42.05 40.27 21.31 21.10 -1.36%
EPS 13.90 9.40 2.80 3.10 -7.50 -11.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.21 2.52 0.74 0.67 0.82 1.17 -1.05%
Adjusted Per Share Value based on latest NOSH - 414,096
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 31/12/98 CAGR
RPS 78.23 78.04 25.23 24.05 12.91 12.68 -1.89%
EPS 13.86 9.37 1.68 1.85 -4.55 -6.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2015 2.5131 0.444 0.4002 0.4967 0.7032 -1.57%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 31/12/98 CAGR
Date 30/09/03 - - - - - -
Price 4.20 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.35 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 30.22 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 3.31 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 31/12/98 CAGR
Date 11/02/04 18/12/02 23/11/01 29/11/00 15/11/99 - -
Price 5.05 0.00 0.00 0.00 0.00 0.00 -
P/RPS 6.44 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 36.33 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 2.75 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment