[EONCAP] YoY Cumulative Quarter Result on 30-Sep-2000 [#3]

Stock
[EONCAP] EON CAPITAL BHD
Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 70.57%
YoY- 97.35%
Quarter Report
Latest QR
Upcoming QR
EONCAP's Result
EONCAP's Financial Summary
View:
Show?
Cumulative Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 31/12/98 CAGR
Revenue 1,556,423 1,407,958 495,220 443,856 239,375 297,501 -1.72%
PBT 336,342 246,377 25,658 -4,462 -202,005 -111,881 -
Tax -95,560 -90,602 -996 4,462 202,005 111,881 -
NP 240,782 155,775 24,662 0 0 0 -100.00%
-
NP to SH 240,782 155,775 24,662 -5,353 -201,946 -114,742 -
-
Tax Rate 28.41% 36.77% 3.88% - - - -
Total Cost 1,315,641 1,252,183 470,558 443,856 239,375 297,501 -1.54%
-
Net Worth 2,227,406 1,744,679 309,319 275,885 344,154 484,650 -1.58%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 31/12/98 CAGR
Net Worth 2,227,406 1,744,679 309,319 275,885 344,154 484,650 -1.58%
NOSH 693,896 692,333 417,999 411,769 419,700 414,231 -0.53%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 31/12/98 CAGR
NP Margin 15.47% 11.06% 4.98% 0.00% 0.00% 0.00% -
ROE 10.81% 8.93% 7.97% -1.94% -58.68% -23.68% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 31/12/98 CAGR
RPS 224.30 203.36 118.47 107.79 57.03 71.82 -1.18%
EPS 34.70 22.50 5.90 -1.30 -48.50 -27.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.21 2.52 0.74 0.67 0.82 1.17 -1.05%
Adjusted Per Share Value based on latest NOSH - 414,096
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 31/12/98 CAGR
RPS 224.50 203.09 71.43 64.02 34.53 42.91 -1.72%
EPS 34.73 22.47 3.56 -0.77 -29.13 -16.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2128 2.5165 0.4462 0.3979 0.4964 0.6991 -1.58%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 31/12/98 CAGR
Date 30/09/03 - - - - - -
Price 4.20 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.87 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 12.10 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 8.26 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 31/12/98 CAGR
Date 11/02/04 18/12/02 23/11/01 29/11/00 15/11/99 - -
Price 5.05 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.25 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 14.55 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 6.87 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment