[EONCAP] YoY Quarter Result on 31-Dec-1999 [#4]

Announcement Date
25-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -63.0%
YoY- -6.36%
View:
Show?
Quarter Result
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 185,854 151,733 154,467 121,029 -0.44%
PBT 37,268 10,386 -485 -51,270 -
Tax -11,836 -376 5,624 51,270 -
NP 25,432 10,010 5,139 0 -100.00%
-
NP to SH 25,432 10,010 5,139 -51,404 -
-
Tax Rate 31.76% 3.62% - - -
Total Cost 160,422 141,723 149,328 121,029 -0.28%
-
Net Worth 115,562 321,154 291,209 290,727 0.95%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 115,562 321,154 291,209 290,727 0.95%
NOSH 57,781 417,083 428,249 421,344 2.06%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 13.68% 6.60% 3.33% 0.00% -
ROE 22.01% 3.12% 1.76% -17.68% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 321.65 36.38 36.07 28.72 -2.45%
EPS 44.00 2.40 1.20 -12.20 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.00 0.77 0.68 0.69 -1.09%
Adjusted Per Share Value based on latest NOSH - 421,344
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 26.81 21.89 22.28 17.46 -0.44%
EPS 3.67 1.44 0.74 -7.41 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1667 0.4632 0.42 0.4193 0.95%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 30/04/03 22/02/02 05/04/01 25/02/00 -
Price 2.75 0.00 0.00 0.00 -
P/RPS 0.85 0.00 0.00 0.00 -100.00%
P/EPS 6.25 0.00 0.00 0.00 -100.00%
EY 16.01 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment