[EONCAP] YoY TTM Result on 31-Dec-1999 [#4]

Announcement Date
25-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -1.23%
YoY--%
View:
Show?
TTM Result
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 1,029,476 646,953 598,323 360,404 -1.07%
PBT 152,919 36,044 -4,947 -253,275 -
Tax -47,418 -1,372 22,923 253,275 -
NP 105,501 34,672 17,976 0 -100.00%
-
NP to SH 105,501 34,672 -214 -253,350 -
-
Tax Rate 31.01% 3.81% - - -
Total Cost 923,975 612,281 580,347 360,404 -0.96%
-
Net Worth 154,275 321,154 291,209 290,727 0.65%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 154,275 321,154 291,209 290,727 0.65%
NOSH 57,781 417,083 428,249 421,344 2.06%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 10.25% 5.36% 3.00% 0.00% -
ROE 68.38% 10.80% -0.07% -87.14% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 1,781.69 155.11 139.71 85.54 -3.07%
EPS 182.59 8.31 -0.05 -60.13 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.67 0.77 0.68 0.69 -1.38%
Adjusted Per Share Value based on latest NOSH - 421,344
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 148.49 93.32 86.30 51.99 -1.07%
EPS 15.22 5.00 -0.03 -36.54 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2225 0.4632 0.42 0.4193 0.65%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 30/04/03 22/02/02 05/04/01 - -
Price 2.75 0.00 0.00 0.00 -
P/RPS 0.15 0.00 0.00 0.00 -100.00%
P/EPS 1.51 0.00 0.00 0.00 -100.00%
EY 66.40 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment