[ALSREIT] YoY Quarter Result on 31-Dec-2019 [#4]

Stock
[ALSREIT] AL-SALAM REAL ESTATE INVESTMENT TRUST
Announcement Date
25-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 35.48%
YoY- -33.77%
Quarter Report
Latest QR
Upcoming QR
ALSREIT's Result
ALSREIT's Financial Summary
View:
Show?
Quarter Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 19,562 17,410 19,918 24,105 23,603 20,248 21,483 -1.54%
PBT 52,155 -9,856 -27,596 10,769 16,260 13,663 21,610 15.80%
Tax -586 17 -1,246 0 0 0 0 -
NP 51,569 -9,839 -28,842 10,769 16,260 13,663 21,610 15.59%
-
NP to SH 51,569 -9,839 -28,842 10,769 16,260 13,663 21,610 15.59%
-
Tax Rate 1.12% - - 0.00% 0.00% 0.00% 0.00% -
Total Cost -32,007 27,249 48,760 13,336 7,343 6,585 -127 151.22%
-
Net Worth 639,797 590,614 597,399 624,079 620,948 616,308 611,957 0.74%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div 8,700 - - 6,206 5,800 - - -
Div Payout % 16.87% - - 57.63% 35.67% - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 639,797 590,614 597,399 624,079 620,948 616,308 611,957 0.74%
NOSH 580,000 580,000 580,000 580,000 580,000 580,000 580,000 0.00%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 263.62% -56.51% -144.80% 44.68% 68.89% 67.48% 100.59% -
ROE 8.06% -1.67% -4.83% 1.73% 2.62% 2.22% 3.53% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 3.37 3.00 3.43 4.16 4.07 3.49 3.70 -1.54%
EPS 8.89 -1.70 -4.97 1.86 2.80 2.36 3.73 15.56%
DPS 1.50 0.00 0.00 1.07 1.00 0.00 0.00 -
NAPS 1.1031 1.0183 1.03 1.076 1.0706 1.0626 1.0551 0.74%
Adjusted Per Share Value based on latest NOSH - 580,000
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 3.43 3.05 3.49 4.22 4.13 3.55 3.76 -1.51%
EPS 9.03 -1.72 -5.05 1.89 2.85 2.39 3.79 15.56%
DPS 1.52 0.00 0.00 1.09 1.02 0.00 0.00 -
NAPS 1.1208 1.0347 1.0465 1.0933 1.0878 1.0797 1.072 0.74%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 0.37 0.485 0.55 0.81 0.805 1.00 1.07 -
P/RPS 10.97 16.16 16.02 19.49 19.78 28.64 28.89 -14.89%
P/EPS 4.16 -28.59 -11.06 43.63 28.71 42.45 28.72 -27.52%
EY 24.03 -3.50 -9.04 2.29 3.48 2.36 3.48 37.97%
DY 4.05 0.00 0.00 1.32 1.24 0.00 0.00 -
P/NAPS 0.34 0.48 0.53 0.75 0.75 0.94 1.01 -16.58%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 24/02/23 28/02/22 19/02/21 25/02/20 20/02/19 21/02/18 15/02/17 -
Price 0.37 0.50 0.59 0.845 0.80 0.94 1.04 -
P/RPS 10.97 16.66 17.18 20.33 19.66 26.93 28.08 -14.49%
P/EPS 4.16 -29.47 -11.86 45.51 28.54 39.90 27.91 -27.17%
EY 24.03 -3.39 -8.43 2.20 3.50 2.51 3.58 37.32%
DY 4.05 0.00 0.00 1.27 1.25 0.00 0.00 -
P/NAPS 0.34 0.49 0.57 0.79 0.75 0.88 0.99 -16.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment