[PECCA] YoY Quarter Result on 31-Mar-2021 [#3]

Announcement Date
21-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 32.96%
YoY- 2259.82%
View:
Show?
Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 58,583 45,654 42,502 23,197 34,663 28,985 25,276 15.03%
PBT 11,216 9,806 9,935 763 6,247 2,575 2,705 26.73%
Tax -2,654 -1,717 -1,890 -429 -1,780 -573 -437 35.05%
NP 8,562 8,089 8,045 334 4,467 2,002 2,268 24.77%
-
NP to SH 8,562 8,088 8,047 341 4,538 2,046 2,313 24.36%
-
Tax Rate 23.66% 17.51% 19.02% 56.23% 28.49% 22.25% 16.16% -
Total Cost 50,021 37,565 34,457 22,863 30,196 26,983 23,008 13.81%
-
Net Worth 199,523 179,545 16,710,630 165,495 167,623 160,291 161,398 3.59%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div 5,112 - - 5,443 - - - -
Div Payout % 59.71% - - 1,596.29% - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 199,523 179,545 16,710,630 165,495 167,623 160,291 161,398 3.59%
NOSH 752,000 188,000 188,000 188,000 188,000 188,000 188,000 25.97%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 14.62% 17.72% 18.93% 1.44% 12.89% 6.91% 8.97% -
ROE 4.29% 4.50% 0.05% 0.21% 2.71% 1.28% 1.43% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 7.79 24.57 23.17 12.78 18.87 15.69 13.44 -8.68%
EPS 1.14 4.35 4.39 0.19 2.47 1.11 1.23 -1.25%
DPS 0.68 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 0.2654 0.9663 91.08 0.9121 0.9126 0.8678 0.8585 -17.76%
Adjusted Per Share Value based on latest NOSH - 188,000
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 7.79 6.07 5.65 3.08 4.61 3.85 3.36 15.03%
EPS 1.14 1.08 1.07 0.05 0.60 0.27 0.31 24.22%
DPS 0.68 0.00 0.00 0.72 0.00 0.00 0.00 -
NAPS 0.2653 0.2388 22.2216 0.2201 0.2229 0.2132 0.2146 3.59%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.985 3.05 2.86 0.75 1.06 1.26 1.57 -
P/RPS 12.64 12.41 12.35 5.87 5.62 8.03 11.68 1.32%
P/EPS 86.49 70.07 65.21 399.07 42.90 113.75 127.61 -6.27%
EY 1.16 1.43 1.53 0.25 2.33 0.88 0.78 6.83%
DY 0.69 0.00 0.00 4.00 0.00 0.00 0.00 -
P/NAPS 3.71 3.16 0.03 0.82 1.16 1.45 1.83 12.49%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 30/05/23 26/05/22 21/05/21 29/05/20 24/05/19 24/05/18 22/05/17 -
Price 1.00 2.91 4.22 0.94 1.07 0.88 1.54 -
P/RPS 12.83 11.84 18.22 7.35 5.67 5.61 11.45 1.91%
P/EPS 87.80 66.85 96.22 500.17 43.31 79.45 125.17 -5.73%
EY 1.14 1.50 1.04 0.20 2.31 1.26 0.80 6.07%
DY 0.68 0.00 0.00 3.19 0.00 0.00 0.00 -
P/NAPS 3.77 3.01 0.05 1.03 1.17 1.01 1.79 13.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment