[RANHILL] YoY Quarter Result on 31-Dec-2017 [#4]

Stock
[RANHILL] RANHILL UTILITIES BERHAD
Announcement Date
13-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -10.88%
YoY- 68.77%
Quarter Report
Latest QR
Upcoming QR
RANHILL's Result
RANHILL's Financial Summary
View:
Show?
Quarter Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 355,772 391,840 418,161 372,520 382,419 -1.78%
PBT -12,552 88,655 19,151 52,630 46,051 -
Tax 3,070 -50,579 -16,290 -16,838 -23,091 -
NP -9,482 38,076 2,861 35,792 22,960 -
-
NP to SH -9,982 23,837 -4,509 22,455 13,305 -
-
Tax Rate - 57.05% 85.06% 31.99% 50.14% -
Total Cost 365,254 353,764 415,300 336,728 359,459 0.40%
-
Net Worth 459,826 586,286 550,755 604,054 577,405 -5.52%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div 10,693 21,319 17,766 35,532 53,298 -33.05%
Div Payout % 0.00% 89.44% 0.00% 158.24% 400.59% -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 459,826 586,286 550,755 604,054 577,405 -5.52%
NOSH 1,072,936 1,065,975 888,316 888,316 888,316 4.83%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin -2.67% 9.72% 0.68% 9.61% 6.00% -
ROE -2.17% 4.07% -0.82% 3.72% 2.30% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 33.27 36.76 47.07 41.94 43.05 -6.23%
EPS -0.93 2.24 -0.51 2.53 1.50 -
DPS 1.00 2.00 2.00 4.00 6.00 -36.08%
NAPS 0.43 0.55 0.62 0.68 0.65 -9.80%
Adjusted Per Share Value based on latest NOSH - 888,316
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 27.43 30.22 32.25 28.73 29.49 -1.79%
EPS -0.77 1.84 -0.35 1.73 1.03 -
DPS 0.82 1.64 1.37 2.74 4.11 -33.14%
NAPS 0.3546 0.4521 0.4247 0.4658 0.4453 -5.53%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 - -
Price 0.905 1.07 1.20 0.80 0.00 -
P/RPS 2.72 2.91 2.55 1.91 0.00 -
P/EPS -96.95 47.85 -236.41 31.65 0.00 -
EY -1.03 2.09 -0.42 3.16 0.00 -
DY 1.10 1.87 1.67 5.00 0.00 -
P/NAPS 2.10 1.95 1.94 1.18 0.00 -
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 29/03/21 27/02/20 28/02/19 13/02/18 - -
Price 0.835 0.96 1.34 0.71 0.00 -
P/RPS 2.51 2.61 2.85 1.69 0.00 -
P/EPS -89.45 42.93 -263.99 28.09 0.00 -
EY -1.12 2.33 -0.38 3.56 0.00 -
DY 1.20 2.08 1.49 5.63 0.00 -
P/NAPS 1.94 1.75 2.16 1.04 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment