[SIMEPROP] YoY Quarter Result on 31-Mar-2018 [#1]

Stock
[SIMEPROP] SIME DARBY PROPERTY BERHAD
Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -75.62%
YoY- 1711.14%
Quarter Report
Latest QR
Upcoming QR
SIMEPROP's Result
SIMEPROP's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 CAGR
Revenue 589,487 476,737 575,132 550,671 444,358 6.47%
PBT 95,003 10,924 301,480 41,045 173,242 -12.49%
Tax -28,950 -8,864 -27,158 -12,329 -15,928 14.19%
NP 66,053 2,060 274,322 28,716 157,314 -17.53%
-
NP to SH 60,607 14,153 265,075 33,669 149,073 -18.12%
-
Tax Rate 30.47% 81.14% 9.01% 30.04% 9.19% -
Total Cost 523,434 474,677 300,810 521,955 287,044 14.27%
-
Net Worth 9,181,132 9,589,182 9,453,166 9,521,174 0 -
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 CAGR
Net Worth 9,181,132 9,589,182 9,453,166 9,521,174 0 -
NOSH 6,800,839 6,800,839 6,800,839 6,800,839 1,000,000 53.09%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 CAGR
NP Margin 11.21% 0.43% 47.70% 5.21% 35.40% -
ROE 0.66% 0.15% 2.80% 0.35% 0.00% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 CAGR
RPS 8.67 7.01 8.46 8.10 44.44 -30.44%
EPS 0.90 0.20 3.90 0.50 14.90 -46.39%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.41 1.39 1.40 0.00 -
Adjusted Per Share Value based on latest NOSH - 6,800,839
31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 CAGR
RPS 8.67 7.01 8.46 8.10 6.53 6.49%
EPS 0.90 0.20 3.90 0.50 2.19 -17.92%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.41 1.39 1.40 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 - -
Price 0.65 0.545 1.11 1.42 0.00 -
P/RPS 7.50 7.77 13.13 17.54 0.00 -
P/EPS 72.94 261.88 28.48 286.83 0.00 -
EY 1.37 0.38 3.51 0.35 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.39 0.80 1.01 0.00 -
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 CAGR
Date 27/05/21 21/05/20 29/05/19 24/05/18 - -
Price 0.615 0.68 1.02 1.44 0.00 -
P/RPS 7.10 9.70 12.06 17.78 0.00 -
P/EPS 69.01 326.76 26.17 290.87 0.00 -
EY 1.45 0.31 3.82 0.34 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.48 0.73 1.03 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment