[PERSTIM] YoY Quarter Result on 31-Mar-2008 [#4]

Stock
[PERSTIM] PSAHAAN SADUR TIMAH MSIA
Announcement Date
22-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- -2.13%
YoY- -32.54%
Quarter Report
Latest QR
Upcoming QR
PERSTIM's Result
PERSTIM's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 208,917 210,417 238,217 190,405 181,635 142,701 200,009 0.72%
PBT 7,240 34,394 13,821 10,429 16,902 7,279 19,387 -15.13%
Tax -747 -7,769 -632 -582 -2,305 -1,496 -1,177 -7.29%
NP 6,493 26,625 13,189 9,847 14,597 5,783 18,210 -15.78%
-
NP to SH 6,493 26,625 13,189 9,847 14,597 5,783 18,210 -15.78%
-
Tax Rate 10.32% 22.59% 4.57% 5.58% 13.64% 20.55% 6.07% -
Total Cost 202,424 183,792 225,028 180,558 167,038 136,918 181,799 1.80%
-
Net Worth 313,729 294,950 252,259 237,241 214,486 177,110 156,410 12.29%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 23,827 26,813 9,931 9,926 11,915 7,828 7,583 21.01%
Div Payout % 366.97% 100.71% 75.30% 100.81% 81.63% 135.36% 41.64% -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 313,729 294,950 252,259 237,241 214,486 177,110 156,410 12.29%
NOSH 99,281 99,309 99,314 99,264 99,299 97,851 94,794 0.77%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 3.11% 12.65% 5.54% 5.17% 8.04% 4.05% 9.10% -
ROE 2.07% 9.03% 5.23% 4.15% 6.81% 3.27% 11.64% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 210.43 211.88 239.86 191.82 182.92 145.83 210.99 -0.04%
EPS 6.54 26.81 13.28 9.92 14.70 5.91 19.21 -16.43%
DPS 24.00 27.00 10.00 10.00 12.00 8.00 8.00 20.08%
NAPS 3.16 2.97 2.54 2.39 2.16 1.81 1.65 11.43%
Adjusted Per Share Value based on latest NOSH - 99,264
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 161.83 162.99 184.53 147.49 140.70 110.54 154.93 0.72%
EPS 5.03 20.62 10.22 7.63 11.31 4.48 14.11 -15.78%
DPS 18.46 20.77 7.69 7.69 9.23 6.06 5.87 21.03%
NAPS 2.4302 2.2847 1.954 1.8377 1.6614 1.3719 1.2116 12.29%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 4.75 3.98 1.82 2.95 2.85 2.30 2.63 -
P/RPS 2.26 1.88 0.76 1.54 1.56 1.58 1.25 10.36%
P/EPS 72.63 14.85 13.70 29.74 19.39 38.92 13.69 32.04%
EY 1.38 6.74 7.30 3.36 5.16 2.57 7.30 -24.23%
DY 5.05 6.78 5.49 3.39 4.21 3.48 3.04 8.82%
P/NAPS 1.50 1.34 0.72 1.23 1.32 1.27 1.59 -0.96%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 26/05/11 26/05/10 26/05/09 22/05/08 23/05/07 18/05/06 18/05/05 -
Price 5.17 4.07 2.12 2.98 3.10 2.29 2.69 -
P/RPS 2.46 1.92 0.88 1.55 1.69 1.57 1.27 11.64%
P/EPS 79.05 15.18 15.96 30.04 21.09 38.75 14.00 33.42%
EY 1.26 6.59 6.26 3.33 4.74 2.58 7.14 -25.09%
DY 4.64 6.63 4.72 3.36 3.87 3.49 2.97 7.71%
P/NAPS 1.64 1.37 0.83 1.25 1.44 1.27 1.63 0.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment