[SSTEEL] YoY Quarter Result on 30-Sep-2006 [#3]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
09-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 234.09%
YoY- 423.81%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Quarter Result
31/03/11 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 786,240 918,439 885,051 632,720 628,211 724,399 542,949 5.05%
PBT 50,776 73,233 54,824 31,611 -19,968 34,722 13,014 19.89%
Tax -5,861 -7,867 -4,747 25,114 430 -5,724 -5,247 1.48%
NP 44,915 65,366 50,077 56,725 -19,538 28,998 7,767 26.34%
-
NP to SH 44,915 65,697 50,104 56,405 -17,419 28,998 7,767 26.34%
-
Tax Rate 11.54% 10.74% 8.66% -79.45% - 16.49% 40.32% -
Total Cost 741,325 853,073 834,974 575,995 647,749 695,401 535,182 4.43%
-
Net Worth 877,311 1,067,053 774,717 607,438 508,350 544,086 428,623 10.01%
Dividend
31/03/11 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div 41,976 20,922 21,052 - - - 8,629 23.46%
Div Payout % 93.46% 31.85% 42.02% - - - 111.11% -
Equity
31/03/11 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 877,311 1,067,053 774,717 607,438 508,350 544,086 428,623 10.01%
NOSH 419,766 418,452 421,042 361,570 355,489 298,948 287,666 5.16%
Ratio Analysis
31/03/11 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 5.71% 7.12% 5.66% 8.97% -3.11% 4.00% 1.43% -
ROE 5.12% 6.16% 6.47% 9.29% -3.43% 5.33% 1.81% -
Per Share
31/03/11 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 187.30 219.48 210.20 174.99 176.72 242.32 188.74 -0.10%
EPS 10.70 15.70 11.90 15.60 -4.90 9.70 2.70 20.14%
DPS 10.00 5.00 5.00 0.00 0.00 0.00 3.00 17.40%
NAPS 2.09 2.55 1.84 1.68 1.43 1.82 1.49 4.61%
Adjusted Per Share Value based on latest NOSH - 361,570
31/03/11 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 131.85 154.02 148.42 106.11 105.35 121.48 91.05 5.05%
EPS 7.53 11.02 8.40 9.46 -2.92 4.86 1.30 26.37%
DPS 7.04 3.51 3.53 0.00 0.00 0.00 1.45 23.43%
NAPS 1.4712 1.7894 1.2992 1.0187 0.8525 0.9124 0.7188 10.01%
Price Multiplier on Financial Quarter End Date
31/03/11 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 31/03/11 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 2.32 1.93 1.72 1.15 1.28 1.90 1.78 -
P/RPS 1.24 0.88 0.82 0.66 0.72 0.78 0.94 3.76%
P/EPS 21.68 12.29 14.45 7.37 -26.12 19.59 65.93 -13.77%
EY 4.61 8.13 6.92 13.57 -3.83 5.11 1.52 15.93%
DY 4.31 2.59 2.91 0.00 0.00 0.00 1.69 13.28%
P/NAPS 1.11 0.76 0.93 0.68 0.90 1.04 1.19 -0.92%
Price Multiplier on Announcement Date
31/03/11 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 18/05/11 07/11/08 15/11/07 09/11/06 08/11/05 10/11/04 20/11/03 -
Price 2.18 1.38 1.70 1.12 1.13 2.07 1.70 -
P/RPS 1.16 0.63 0.81 0.64 0.64 0.85 0.90 3.43%
P/EPS 20.37 8.79 14.29 7.18 -23.06 21.34 62.96 -13.96%
EY 4.91 11.38 7.00 13.93 -4.34 4.69 1.59 16.21%
DY 4.59 3.62 2.94 0.00 0.00 0.00 1.76 13.62%
P/NAPS 1.04 0.54 0.92 0.67 0.79 1.14 1.14 -1.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment