[SSTEEL] YoY Quarter Result on 31-Dec-2000 [#4]

Announcement Date
19-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 113.9%
YoY- 4.61%
Quarter Report
View:
Show?
Quarter Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 494,930 310,185 339,005 308,089 239,714 0 -100.00%
PBT 22,953 757 -4,602 -2,217 -352 0 -100.00%
Tax -823 1,175 4,602 2,807 916 0 -100.00%
NP 22,130 1,932 0 590 564 0 -100.00%
-
NP to SH 22,130 1,932 -6,003 590 564 0 -100.00%
-
Tax Rate 3.59% -155.22% - - - - -
Total Cost 472,800 308,253 339,005 307,499 239,150 0 -100.00%
-
Net Worth 281,431 287,124 301,559 351,190 227,202 0 -100.00%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 14,071 - - - - - -100.00%
Div Payout % 63.59% - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 281,431 287,124 301,559 351,190 227,202 0 -100.00%
NOSH 281,431 287,124 281,830 280,952 178,900 0 -100.00%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 4.47% 0.62% 0.00% 0.19% 0.24% 0.00% -
ROE 7.86% 0.67% -1.99% 0.17% 0.25% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 175.86 108.03 120.29 109.66 133.99 0.00 -100.00%
EPS 7.70 0.70 -2.13 0.21 0.20 0.00 -100.00%
DPS 5.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.00 1.00 1.07 1.25 1.27 1.35 0.31%
Adjusted Per Share Value based on latest NOSH - 280,952
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 83.00 52.02 56.85 51.67 40.20 0.00 -100.00%
EPS 3.71 0.32 -1.01 0.10 0.09 0.00 -100.00%
DPS 2.36 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.472 0.4815 0.5057 0.5889 0.381 1.35 1.11%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 1.64 1.10 0.80 1.00 0.00 0.00 -
P/RPS 0.93 1.02 0.67 0.91 0.00 0.00 -100.00%
P/EPS 20.86 163.48 -37.56 476.19 0.00 0.00 -100.00%
EY 4.79 0.61 -2.66 0.21 0.00 0.00 -100.00%
DY 3.05 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.64 1.10 0.75 0.80 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 24/02/04 21/02/03 27/02/02 19/03/01 29/02/00 - -
Price 1.82 1.14 0.75 0.90 1.88 0.00 -
P/RPS 1.03 1.06 0.62 0.82 1.40 0.00 -100.00%
P/EPS 23.15 169.42 -35.21 428.57 596.33 0.00 -100.00%
EY 4.32 0.59 -2.84 0.23 0.17 0.00 -100.00%
DY 2.75 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.82 1.14 0.70 0.72 1.48 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment