[JSB] YoY Quarter Result on 31-Dec-1998 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
31-Dec-1998 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 107,902 124,337 136,297 0 -100.00%
PBT 1,821 1,231 3,639 0 -100.00%
Tax -162 -2 -620 0 -100.00%
NP 1,659 1,229 3,019 0 -100.00%
-
NP to SH 1,659 1,229 3,019 0 -100.00%
-
Tax Rate 8.90% 0.16% 17.04% - -
Total Cost 106,243 123,108 133,278 0 -100.00%
-
Net Worth 113,739 112,645 104,706 0 -100.00%
Dividend
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 2,897 4,476 4,262 - -100.00%
Div Payout % 174.67% 364.20% 141.18% - -
Equity
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 113,739 112,645 104,706 0 -100.00%
NOSH 72,445 74,600 71,035 0 -100.00%
Ratio Analysis
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 1.54% 0.99% 2.22% 0.00% -
ROE 1.46% 1.09% 2.88% 0.00% -
Per Share
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 148.94 166.67 191.87 0.00 -100.00%
EPS 2.29 1.71 0.00 0.00 -100.00%
DPS 4.00 6.00 6.00 0.00 -100.00%
NAPS 1.57 1.51 1.474 1.4112 -0.10%
Adjusted Per Share Value based on latest NOSH - 0
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 24.25 27.94 30.63 0.00 -100.00%
EPS 0.37 0.28 0.68 0.00 -100.00%
DPS 0.65 1.01 0.96 0.00 -100.00%
NAPS 0.2556 0.2532 0.2353 1.4112 1.77%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/01 26/12/00 - - -
Price 1.25 1.32 0.00 0.00 -
P/RPS 0.84 0.79 0.00 0.00 -100.00%
P/EPS 54.59 80.12 0.00 0.00 -100.00%
EY 1.83 1.25 0.00 0.00 -100.00%
DY 3.20 4.55 0.00 0.00 -100.00%
P/NAPS 0.80 0.87 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 07/03/02 28/02/01 29/02/00 - -
Price 1.21 1.46 1.84 0.00 -
P/RPS 0.81 0.88 0.96 0.00 -100.00%
P/EPS 52.84 88.62 43.29 0.00 -100.00%
EY 1.89 1.13 2.31 0.00 -100.00%
DY 3.31 4.11 3.26 0.00 -100.00%
P/NAPS 0.77 0.97 1.25 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment