[JSB] YoY Quarter Result on 31-Dec-2020 [#2]

Stock
[JSB] JENTAYU SUSTAINABLES BERHAD
Announcement Date
15-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- 51.92%
YoY- 84.93%
Quarter Report
Latest QR
Upcoming QR
JSB's Result
JSB's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 5,679 17,955 34,281 6,250 32,396 20,379 96,530 -37.62%
PBT -3,699 -3,709 59,656 -1,926 -13,012 373 -2,083 10.03%
Tax 0 0 0 -36 -3 56 -141 -
NP -3,699 -3,709 59,656 -1,962 -13,015 429 -2,224 8.84%
-
NP to SH -3,699 -3,711 59,927 -1,962 -13,017 404 -2,310 8.15%
-
Tax Rate - - 0.00% - - -15.01% - -
Total Cost 9,378 21,664 -25,375 8,212 45,411 19,950 98,754 -32.44%
-
Net Worth 134,470 109,504 102,471 31,178 52,177 119,573 150,010 -1.80%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 134,470 109,504 102,471 31,178 52,177 119,573 150,010 -1.80%
NOSH 420,219 353,239 101,457 79,644 72,469 72,469 72,469 34.01%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin -65.13% -20.66% 174.02% -31.39% -40.17% 2.11% -2.30% -
ROE -2.75% -3.39% 58.48% -6.29% -24.95% 0.34% -1.54% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 1.35 5.08 33.79 8.49 44.70 28.12 133.20 -53.46%
EPS -0.88 -1.05 59.07 -2.66 -17.96 0.55 -3.19 -19.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.31 1.01 0.4234 0.72 1.65 2.07 -26.73%
Adjusted Per Share Value based on latest NOSH - 79,644
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 1.29 4.09 7.81 1.42 7.38 4.64 21.99 -37.65%
EPS -0.84 -0.85 13.65 -0.45 -2.97 0.09 -0.53 7.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3063 0.2495 0.2334 0.071 0.1189 0.2724 0.3418 -1.81%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 1.29 0.725 1.79 0.80 0.36 0.50 0.89 -
P/RPS 95.45 14.26 5.30 9.43 0.81 1.78 0.67 128.44%
P/EPS -146.55 -69.01 3.03 -30.03 -2.00 89.69 -27.92 31.81%
EY -0.68 -1.45 33.00 -3.33 -49.89 1.11 -3.58 -24.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.03 2.34 1.77 1.89 0.50 0.30 0.43 45.17%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 22/02/24 22/02/23 23/02/22 15/03/21 28/02/20 28/02/19 26/02/18 -
Price 0.825 0.835 0.575 1.33 0.32 0.51 0.85 -
P/RPS 61.05 16.43 1.70 15.67 0.72 1.81 0.64 113.68%
P/EPS -93.72 -79.48 0.97 -49.92 -1.78 91.48 -26.67 23.28%
EY -1.07 -1.26 102.72 -2.00 -56.13 1.09 -3.75 -18.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.58 2.69 0.57 3.14 0.44 0.31 0.41 35.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment