[JSB] YoY Quarter Result on 31-Dec-2018 [#2]

Stock
[JSB] JENTAYU SUSTAINABLES BERHAD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- 1135.9%
YoY- 117.49%
Quarter Report
Latest QR
Upcoming QR
JSB's Result
JSB's Financial Summary
View:
Show?
Quarter Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 CAGR
Revenue 34,281 6,250 32,396 20,379 96,530 130,566 136,600 -19.13%
PBT 59,656 -1,926 -13,012 373 -2,083 65 -957 -
Tax 0 -36 -3 56 -141 -665 -736 -
NP 59,656 -1,962 -13,015 429 -2,224 -600 -1,693 -
-
NP to SH 59,927 -1,962 -13,017 404 -2,310 -684 -1,733 -
-
Tax Rate 0.00% - - -15.01% - 1,023.08% - -
Total Cost -25,375 8,212 45,411 19,950 98,754 131,166 138,293 -
-
Net Worth 102,471 31,178 52,177 119,573 150,010 164,504 168,128 -7.32%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 CAGR
Net Worth 102,471 31,178 52,177 119,573 150,010 164,504 168,128 -7.32%
NOSH 101,457 79,644 72,469 72,469 72,469 72,469 72,469 5.30%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 CAGR
NP Margin 174.02% -31.39% -40.17% 2.11% -2.30% -0.46% -1.24% -
ROE 58.48% -6.29% -24.95% 0.34% -1.54% -0.42% -1.03% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 CAGR
RPS 33.79 8.49 44.70 28.12 133.20 180.17 188.49 -23.20%
EPS 59.07 -2.66 -17.96 0.55 -3.19 -0.94 -2.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 0.4234 0.72 1.65 2.07 2.27 2.32 -11.99%
Adjusted Per Share Value based on latest NOSH - 72,469
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 CAGR
RPS 7.70 1.40 7.28 4.58 21.69 29.34 30.70 -19.14%
EPS 13.47 -0.44 -2.93 0.09 -0.52 -0.15 -0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2303 0.0701 0.1173 0.2687 0.3371 0.3697 0.3779 -7.32%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/06/16 30/06/15 -
Price 1.79 0.80 0.36 0.50 0.89 0.96 1.26 -
P/RPS 5.30 9.43 0.81 1.78 0.67 0.53 0.67 37.39%
P/EPS 3.03 -30.03 -2.00 89.69 -27.92 -101.71 -52.69 -
EY 33.00 -3.33 -49.89 1.11 -3.58 -0.98 -1.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 1.89 0.50 0.30 0.43 0.42 0.54 20.00%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 CAGR
Date 23/02/22 15/03/21 28/02/20 28/02/19 26/02/18 29/08/16 27/08/15 -
Price 0.575 1.33 0.32 0.51 0.85 0.94 1.00 -
P/RPS 1.70 15.67 0.72 1.81 0.64 0.52 0.53 19.60%
P/EPS 0.97 -49.92 -1.78 91.48 -26.67 -99.59 -41.82 -
EY 102.72 -2.00 -56.13 1.09 -3.75 -1.00 -2.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 3.14 0.44 0.31 0.41 0.41 0.43 4.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment