[PETDAG] YoY Quarter Result on 30-Jun-2000 [#1]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- 287.36%
YoY--%
View:
Show?
Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 2,180,041 2,284,455 1,719,335 1,391,470 0 -100.00%
PBT 313,216 24,268 108,446 133,209 0 -100.00%
Tax -92,282 -9,941 -27,508 -40,046 0 -100.00%
NP 220,934 14,327 80,938 93,163 0 -100.00%
-
NP to SH 220,934 14,327 80,938 93,163 0 -100.00%
-
Tax Rate 29.46% 40.96% 25.37% 30.06% - -
Total Cost 1,959,107 2,270,128 1,638,397 1,298,307 0 -100.00%
-
Net Worth 2,462,545 2,277,498 1,951,450 1,660,085 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 2,462,545 2,277,498 1,951,450 1,660,085 0 -100.00%
NOSH 496,480 494,034 496,552 495,547 0 -100.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 10.13% 0.63% 4.71% 6.70% 0.00% -
ROE 8.97% 0.63% 4.15% 5.61% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 439.10 462.41 346.25 280.79 0.00 -100.00%
EPS 44.50 2.90 16.30 18.80 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.96 4.61 3.93 3.35 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 495,547
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 219.44 229.95 173.07 140.06 0.00 -100.00%
EPS 22.24 1.44 8.15 9.38 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4788 2.2925 1.9643 1.671 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 3.08 2.85 1.89 2.02 0.00 -
P/RPS 0.70 0.62 0.55 0.72 0.00 -100.00%
P/EPS 6.92 98.28 11.60 10.74 0.00 -100.00%
EY 14.45 1.02 8.62 9.31 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.62 0.48 0.60 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 21/08/03 20/08/02 21/08/01 30/08/00 - -
Price 3.33 2.92 2.04 1.93 0.00 -
P/RPS 0.76 0.63 0.59 0.69 0.00 -100.00%
P/EPS 7.48 100.69 12.52 10.27 0.00 -100.00%
EY 13.36 0.99 7.99 9.74 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.63 0.52 0.58 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment