[PETDAG] QoQ Quarter Result on 30-Jun-2000 [#1]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- 287.36%
YoY--%
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 1,552,189 1,733,699 1,710,421 1,391,470 1,367,127 1,317,970 1,273,209 -0.20%
PBT 264,593 163,761 -8,977 133,209 32,819 52,016 66,538 -1.39%
Tax -72,998 -49,520 8,977 -40,046 -8,768 -19,122 -20,681 -1.27%
NP 191,595 114,241 0 93,163 24,051 32,894 45,857 -1.44%
-
NP to SH 191,595 114,241 -9,410 93,163 24,051 32,894 45,857 -1.44%
-
Tax Rate 27.59% 30.24% - 30.06% 26.72% 36.76% 31.08% -
Total Cost 1,360,594 1,619,458 1,710,421 1,298,307 1,343,076 1,285,076 1,227,352 -0.10%
-
Net Worth 1,871,277 1,733,483 1,614,557 1,660,085 1,583,357 1,589,876 0 -100.00%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 74,454 - 49,526 - 50,106 - 49,844 -0.40%
Div Payout % 38.86% - 0.00% - 208.33% - 108.70% -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 1,871,277 1,733,483 1,614,557 1,660,085 1,583,357 1,589,876 0 -100.00%
NOSH 496,360 496,700 495,263 495,547 501,062 498,393 498,445 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 12.34% 6.59% 0.00% 6.70% 1.76% 2.50% 3.60% -
ROE 10.24% 6.59% -0.58% 5.61% 1.52% 2.07% 0.00% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 312.71 349.04 345.36 280.79 272.85 264.44 255.44 -0.20%
EPS 38.60 23.00 -1.90 18.80 4.80 6.60 9.20 -1.44%
DPS 15.00 0.00 10.00 0.00 10.00 0.00 10.00 -0.41%
NAPS 3.77 3.49 3.26 3.35 3.16 3.19 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 495,547
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 156.08 174.34 171.99 139.92 137.47 132.53 128.03 -0.20%
EPS 19.27 11.49 -0.95 9.37 2.42 3.31 4.61 -1.44%
DPS 7.49 0.00 4.98 0.00 5.04 0.00 5.01 -0.40%
NAPS 1.8817 1.7431 1.6235 1.6693 1.5922 1.5987 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.46 1.43 1.75 2.02 2.09 0.00 0.00 -
P/RPS 0.47 0.41 0.51 0.72 0.77 0.00 0.00 -100.00%
P/EPS 3.78 6.22 -92.11 10.74 43.54 0.00 0.00 -100.00%
EY 26.44 16.08 -1.09 9.31 2.30 0.00 0.00 -100.00%
DY 10.27 0.00 5.71 0.00 4.78 0.00 0.00 -100.00%
P/NAPS 0.39 0.41 0.54 0.60 0.66 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 23/05/01 20/02/01 29/11/00 30/08/00 17/05/00 28/02/00 19/11/99 -
Price 1.50 1.50 1.60 1.93 2.14 2.16 0.00 -
P/RPS 0.48 0.43 0.46 0.69 0.78 0.82 0.00 -100.00%
P/EPS 3.89 6.52 -84.21 10.27 44.58 32.73 0.00 -100.00%
EY 25.73 15.33 -1.19 9.74 2.24 3.06 0.00 -100.00%
DY 10.00 0.00 6.25 0.00 4.67 0.00 0.00 -100.00%
P/NAPS 0.40 0.43 0.49 0.58 0.68 0.68 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment