[MUHIBAH] YoY Quarter Result on 31-Dec-2005 [#4]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
28-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- 123.38%
YoY- 92.29%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Quarter Result
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Revenue 704,308 408,090 312,663 247,411 313,362 244,402 155,315 28.62%
PBT -36,592 33,874 13,140 13,857 14,284 10,909 3,878 -
Tax 5,365 -3,884 -4,755 -589 -8,694 -153 -1,994 -
NP -31,227 29,990 8,385 13,268 5,590 10,756 1,884 -
-
NP to SH -35,546 19,374 8,760 10,749 5,590 10,756 1,884 -
-
Tax Rate - 11.47% 36.19% 4.25% 60.87% 1.40% 51.42% -
Total Cost 735,535 378,100 304,278 234,143 307,772 233,646 153,431 29.82%
-
Net Worth 441,893 385,951 299,487 310,622 257,111 143,167 218,952 12.40%
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Div 9,776 17,195 5,615 5,779 4,333 - 2,862 22.69%
Div Payout % 0.00% 88.76% 64.10% 53.76% 77.52% - 151.92% -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Net Worth 441,893 385,951 299,487 310,622 257,111 143,167 218,952 12.40%
NOSH 391,056 382,130 149,743 144,475 144,444 143,167 143,106 18.22%
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
NP Margin -4.43% 7.35% 2.68% 5.36% 1.78% 4.40% 1.21% -
ROE -8.04% 5.02% 2.93% 3.46% 2.17% 7.51% 0.86% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 180.10 106.79 208.80 171.25 216.94 170.71 108.53 8.79%
EPS -9.09 5.07 2.34 7.44 3.87 7.50 1.32 -
DPS 2.50 4.50 3.75 4.00 3.00 0.00 2.00 3.78%
NAPS 1.13 1.01 2.00 2.15 1.78 1.00 1.53 -4.92%
Adjusted Per Share Value based on latest NOSH - 144,475
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 96.51 55.92 42.85 33.90 42.94 33.49 21.28 28.62%
EPS -4.87 2.65 1.20 1.47 0.77 1.47 0.26 -
DPS 1.34 2.36 0.77 0.79 0.59 0.00 0.39 22.81%
NAPS 0.6055 0.5289 0.4104 0.4257 0.3523 0.1962 0.30 12.40%
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 31/12/02 -
Price 0.99 3.76 1.30 0.35 0.44 0.58 0.38 -
P/RPS 0.55 3.52 0.62 0.20 0.20 0.34 0.35 7.81%
P/EPS -10.89 74.16 22.22 4.70 11.37 7.72 28.86 -
EY -9.18 1.35 4.50 21.26 8.80 12.95 3.46 -
DY 2.53 1.20 2.88 11.43 6.82 0.00 5.26 -11.47%
P/NAPS 0.88 3.72 0.65 0.16 0.25 0.58 0.25 23.31%
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 27/02/09 29/02/08 28/02/07 28/02/06 25/02/05 27/02/04 27/02/03 -
Price 0.82 3.06 2.00 0.37 0.44 0.75 0.34 -
P/RPS 0.46 2.87 0.96 0.22 0.20 0.44 0.31 6.79%
P/EPS -9.02 60.36 34.19 4.97 11.37 9.98 25.83 -
EY -11.09 1.66 2.93 20.11 8.80 10.02 3.87 -
DY 3.05 1.47 1.88 10.81 6.82 0.00 5.88 -10.35%
P/NAPS 0.73 3.03 1.00 0.17 0.25 0.75 0.22 22.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment