[TSTORE] YoY Quarter Result on 30-Sep-2000 [#2]

Stock
[TSTORE] THE STORE CORPORATION BHD
Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- 507.63%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TSTORE's Result
TSTORE's Financial Summary
View:
Show?
Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 253,061 261,284 282,228 259,075 219,584 0 -100.00%
PBT 4,879 3,830 1,707 3,483 2,310 0 -100.00%
Tax -2,104 -2,006 -930 -1,891 -2,296 0 -100.00%
NP 2,775 1,824 777 1,592 14 0 -100.00%
-
NP to SH 2,775 1,824 777 1,592 14 0 -100.00%
-
Tax Rate 43.12% 52.38% 54.48% 54.29% 99.39% - -
Total Cost 250,286 259,460 281,451 257,483 219,570 0 -100.00%
-
Net Worth 173,593 151,273 156,643 151,115 3,247 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 173,593 151,273 156,643 151,115 3,247 0 -100.00%
NOSH 62,219 62,252 62,160 62,187 1,400 0 -100.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 1.10% 0.70% 0.28% 0.61% 0.01% 0.00% -
ROE 1.60% 1.21% 0.50% 1.05% 0.43% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 406.72 419.72 454.03 416.60 15,684.57 0.00 -100.00%
EPS 4.46 2.93 1.25 2.56 1.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.79 2.43 2.52 2.43 2.32 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 62,187
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 369.14 381.14 411.69 377.91 320.31 0.00 -100.00%
EPS 4.05 2.66 1.13 2.32 0.02 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5322 2.2066 2.285 2.2043 0.0474 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 2.77 2.30 2.55 3.00 0.00 0.00 -
P/RPS 0.68 0.55 0.56 0.72 0.00 0.00 -100.00%
P/EPS 62.11 78.50 204.00 117.19 0.00 0.00 -100.00%
EY 1.61 1.27 0.49 0.85 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.95 1.01 1.23 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 15/12/03 03/12/02 23/11/01 29/11/00 30/11/99 - -
Price 2.79 2.21 2.55 2.74 0.00 0.00 -
P/RPS 0.69 0.53 0.56 0.66 0.00 0.00 -100.00%
P/EPS 62.56 75.43 204.00 107.03 0.00 0.00 -100.00%
EY 1.60 1.33 0.49 0.93 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.91 1.01 1.13 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment