[TSTORE] YoY Quarter Result on 30-Sep-2001 [#2]

Stock
[TSTORE] THE STORE CORPORATION BHD
Announcement Date
23-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- 53.25%
YoY- -51.19%
Quarter Report
Latest QR
Upcoming QR
TSTORE's Result
TSTORE's Financial Summary
View:
Show?
Quarter Result
31/03/05 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 388,309 253,061 261,284 282,228 259,075 219,584 0 -100.00%
PBT 11,718 4,879 3,830 1,707 3,483 2,310 0 -100.00%
Tax -3,904 -2,104 -2,006 -930 -1,891 -2,296 0 -100.00%
NP 7,814 2,775 1,824 777 1,592 14 0 -100.00%
-
NP to SH 7,814 2,775 1,824 777 1,592 14 0 -100.00%
-
Tax Rate 33.32% 43.12% 52.38% 54.48% 54.29% 99.39% - -
Total Cost 380,495 250,286 259,460 281,451 257,483 219,570 0 -100.00%
-
Net Worth 220,025 173,593 151,273 156,643 151,115 3,247 0 -100.00%
Dividend
31/03/05 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 220,025 173,593 151,273 156,643 151,115 3,247 0 -100.00%
NOSH 68,543 62,219 62,252 62,160 62,187 1,400 0 -100.00%
Ratio Analysis
31/03/05 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 2.01% 1.10% 0.70% 0.28% 0.61% 0.01% 0.00% -
ROE 3.55% 1.60% 1.21% 0.50% 1.05% 0.43% 0.00% -
Per Share
31/03/05 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 566.51 406.72 419.72 454.03 416.60 15,684.57 0.00 -100.00%
EPS 11.40 4.46 2.93 1.25 2.56 1.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.21 2.79 2.43 2.52 2.43 2.32 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 62,160
31/03/05 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 566.43 369.14 381.14 411.69 377.91 320.31 0.00 -100.00%
EPS 11.40 4.05 2.66 1.13 2.32 0.02 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2095 2.5322 2.2066 2.285 2.2043 0.0474 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/05 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 31/03/05 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 2.55 2.77 2.30 2.55 3.00 0.00 0.00 -
P/RPS 0.45 0.68 0.55 0.56 0.72 0.00 0.00 -100.00%
P/EPS 22.37 62.11 78.50 204.00 117.19 0.00 0.00 -100.00%
EY 4.47 1.61 1.27 0.49 0.85 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.99 0.95 1.01 1.23 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 26/05/05 15/12/03 03/12/02 23/11/01 29/11/00 30/11/99 - -
Price 2.51 2.79 2.21 2.55 2.74 0.00 0.00 -
P/RPS 0.44 0.69 0.53 0.56 0.66 0.00 0.00 -100.00%
P/EPS 22.02 62.56 75.43 204.00 107.03 0.00 0.00 -100.00%
EY 4.54 1.60 1.33 0.49 0.93 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 1.00 0.91 1.01 1.13 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment