[CHOOBEE] YoY Quarter Result on 30-Jun-2001 [#2]

Stock
[CHOOBEE] CHOO BEE METAL INDUSTRIES BHD
Announcement Date
23-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 15.62%
YoY- -49.47%
Quarter Report
Latest QR
Upcoming QR
CHOOBEE's Result
CHOOBEE's Financial Summary
View:
Show?
Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 71,020 74,852 52,015 53,729 47,544 10.54%
PBT 17,481 10,580 7,306 4,578 10,800 12.78%
Tax -5,366 -3,335 -2,054 -1,055 -3,828 8.80%
NP 12,115 7,245 5,252 3,523 6,972 14.80%
-
NP to SH 12,115 7,245 5,252 3,523 6,972 14.80%
-
Tax Rate 30.70% 31.52% 28.11% 23.04% 35.44% -
Total Cost 58,905 67,607 46,763 50,206 40,572 9.76%
-
Net Worth 246,355 215,660 197,944 186,511 183,843 7.58%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 246,355 215,660 197,944 186,511 183,843 7.58%
NOSH 101,380 99,382 99,469 98,683 100,461 0.22%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 17.06% 9.68% 10.10% 6.56% 14.66% -
ROE 4.92% 3.36% 2.65% 1.89% 3.79% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 70.05 75.32 52.29 54.45 47.33 10.29%
EPS 11.95 7.29 5.28 3.57 6.94 14.54%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.43 2.17 1.99 1.89 1.83 7.34%
Adjusted Per Share Value based on latest NOSH - 98,683
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 36.23 38.18 26.53 27.41 24.25 10.55%
EPS 6.18 3.70 2.68 1.80 3.56 14.77%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2567 1.1001 1.0098 0.9514 0.9378 7.58%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 2.31 1.42 1.40 1.12 1.96 -
P/RPS 3.30 1.89 2.68 2.06 4.14 -5.50%
P/EPS 19.33 19.48 26.52 31.37 28.24 -9.03%
EY 5.17 5.13 3.77 3.19 3.54 9.92%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.65 0.70 0.59 1.07 -2.92%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 24/08/04 22/08/03 15/08/02 23/08/01 18/08/00 -
Price 2.25 1.53 1.40 1.20 2.07 -
P/RPS 3.21 2.03 2.68 2.20 4.37 -7.41%
P/EPS 18.83 20.99 26.52 33.61 29.83 -10.85%
EY 5.31 4.76 3.77 2.98 3.35 12.19%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.71 0.70 0.63 1.13 -4.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment