[CHOOBEE] QoQ Quarter Result on 30-Jun-2001 [#2]

Stock
[CHOOBEE] CHOO BEE METAL INDUSTRIES BHD
Announcement Date
23-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 15.62%
YoY- -49.47%
Quarter Report
Latest QR
Upcoming QR
CHOOBEE's Result
CHOOBEE's Financial Summary
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 49,534 53,753 55,044 53,729 53,450 43,612 52,943 -4.34%
PBT 3,337 3,814 5,509 4,578 4,284 -2,046 8,296 -45.53%
Tax -1,234 -1,254 -1,309 -1,055 -1,237 2,046 -2,426 -36.30%
NP 2,103 2,560 4,200 3,523 3,047 0 5,870 -49.58%
-
NP to SH 2,103 2,560 4,200 3,523 3,047 -1,253 5,870 -49.58%
-
Tax Rate 36.98% 32.88% 23.76% 23.04% 28.87% - 29.24% -
Total Cost 47,431 51,193 50,844 50,206 50,403 43,612 47,073 0.50%
-
Net Worth 193,356 190,511 191,179 186,511 183,411 180,550 190,296 1.07%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 193,356 190,511 191,179 186,511 183,411 180,550 190,296 1.07%
NOSH 99,668 99,224 99,056 98,683 98,608 98,661 100,686 -0.67%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 4.25% 4.76% 7.63% 6.56% 5.70% 0.00% 11.09% -
ROE 1.09% 1.34% 2.20% 1.89% 1.66% -0.69% 3.08% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 49.70 54.17 55.57 54.45 54.20 44.20 52.58 -3.68%
EPS 2.11 2.58 4.24 3.57 3.09 -1.27 5.83 -49.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.94 1.92 1.93 1.89 1.86 1.83 1.89 1.75%
Adjusted Per Share Value based on latest NOSH - 98,683
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 25.08 27.21 27.87 27.20 27.06 22.08 26.80 -4.32%
EPS 1.06 1.30 2.13 1.78 1.54 -0.63 2.97 -49.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9788 0.9644 0.9678 0.9442 0.9285 0.914 0.9634 1.06%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.45 1.23 1.03 1.12 1.11 1.32 1.86 -
P/RPS 2.92 2.27 1.85 2.06 2.05 2.99 3.54 -12.05%
P/EPS 68.72 47.67 24.29 31.37 35.92 -103.94 31.90 66.87%
EY 1.46 2.10 4.12 3.19 2.78 -0.96 3.13 -39.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.64 0.53 0.59 0.60 0.72 0.98 -16.34%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 16/05/02 25/02/02 26/11/01 23/08/01 25/05/01 26/02/01 21/11/00 -
Price 1.55 1.30 1.22 1.20 1.04 1.37 1.66 -
P/RPS 3.12 2.40 2.20 2.20 1.92 3.10 3.16 -0.84%
P/EPS 73.46 50.39 28.77 33.61 33.66 -107.87 28.47 88.23%
EY 1.36 1.98 3.48 2.98 2.97 -0.93 3.51 -46.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.68 0.63 0.63 0.56 0.75 0.88 -6.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment