[CHOOBEE] YoY Quarter Result on 31-Dec-2008 [#4]

Stock
[CHOOBEE] CHOO BEE METAL INDUSTRIES BHD
Announcement Date
25-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -583.27%
YoY- -397.3%
Quarter Report
Latest QR
Upcoming QR
CHOOBEE's Result
CHOOBEE's Financial Summary
View:
Show?
Quarter Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 113,478 95,660 103,404 103,717 128,467 88,326 85,827 4.76%
PBT 4,760 4,390 7,730 -24,546 10,038 11,016 -1,033 -
Tax -1,394 -1,476 -526 658 -2,003 -2,864 -160 43.42%
NP 3,366 2,914 7,204 -23,888 8,035 8,152 -1,193 -
-
NP to SH 3,366 2,914 7,204 -23,888 8,035 8,152 -1,156 -
-
Tax Rate 29.29% 33.62% 6.80% - 19.95% 26.00% - -
Total Cost 110,112 92,746 96,200 127,605 120,432 80,174 87,020 3.99%
-
Net Worth 403,724 384,167 372,801 359,854 336,917 313,375 284,313 6.01%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - 4,762 - - - -
Div Payout % - - - 0.00% - - - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 403,724 384,167 372,801 359,854 336,917 313,375 284,313 6.01%
NOSH 109,114 109,138 105,014 105,839 106,283 105,870 104,144 0.77%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 2.97% 3.05% 6.97% -23.03% 6.25% 9.23% -1.39% -
ROE 0.83% 0.76% 1.93% -6.64% 2.38% 2.60% -0.41% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 104.00 87.65 98.47 97.99 120.87 83.43 82.41 3.95%
EPS 3.09 2.67 6.86 -22.57 7.56 7.70 -1.11 -
DPS 0.00 0.00 0.00 4.50 0.00 0.00 0.00 -
NAPS 3.70 3.52 3.55 3.40 3.17 2.96 2.73 5.19%
Adjusted Per Share Value based on latest NOSH - 105,839
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 57.45 48.43 52.35 52.51 65.03 44.71 43.45 4.76%
EPS 1.70 1.48 3.65 -12.09 4.07 4.13 -0.59 -
DPS 0.00 0.00 0.00 2.41 0.00 0.00 0.00 -
NAPS 2.0438 1.9448 1.8873 1.8217 1.7056 1.5864 1.4393 6.01%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 1.46 1.73 1.65 1.11 2.20 2.01 1.34 -
P/RPS 1.40 1.97 1.68 1.13 1.82 2.41 1.63 -2.50%
P/EPS 47.33 64.79 24.05 -4.92 29.10 26.10 -120.72 -
EY 2.11 1.54 4.16 -20.33 3.44 3.83 -0.83 -
DY 0.00 0.00 0.00 4.05 0.00 0.00 0.00 -
P/NAPS 0.39 0.49 0.46 0.33 0.69 0.68 0.49 -3.73%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 27/02/12 25/02/11 25/02/10 25/02/09 25/02/08 14/02/07 24/02/06 -
Price 1.57 1.66 1.82 1.17 2.30 2.28 1.44 -
P/RPS 1.51 1.89 1.85 1.19 1.90 2.73 1.75 -2.42%
P/EPS 50.89 62.17 26.53 -5.18 30.42 29.61 -129.73 -
EY 1.96 1.61 3.77 -19.29 3.29 3.38 -0.77 -
DY 0.00 0.00 0.00 3.85 0.00 0.00 0.00 -
P/NAPS 0.42 0.47 0.51 0.34 0.73 0.77 0.53 -3.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment