[OIB] YoY Quarter Result on 30-Sep-2016 [#1]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
21-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- -16.36%
YoY- -4.65%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 43,759 71,638 50,030 57,961 67,129 34,125 16,690 17.41%
PBT 23,843 19,121 16,742 17,638 16,649 4,125 1,112 66.63%
Tax -5,562 -5,063 -4,305 -4,471 -4,156 -937 -416 54.02%
NP 18,281 14,058 12,437 13,167 12,493 3,188 696 72.36%
-
NP to SH 11,128 11,676 9,896 9,296 9,749 2,589 185 97.88%
-
Tax Rate 23.33% 26.48% 25.71% 25.35% 24.96% 22.72% 37.41% -
Total Cost 25,478 57,580 37,593 44,794 54,636 30,937 15,994 8.06%
-
Net Worth 449,089 402,631 340,491 311,314 283,327 271,573 272,874 8.65%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 449,089 402,631 340,491 311,314 283,327 271,573 272,874 8.65%
NOSH 154,858 154,858 144,890 144,797 90,519 90,524 92,499 8.96%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 41.78% 19.62% 24.86% 22.72% 18.61% 9.34% 4.17% -
ROE 2.48% 2.90% 2.91% 2.99% 3.44% 0.95% 0.07% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 28.26 46.26 34.53 40.03 74.16 37.70 18.04 7.76%
EPS 7.19 7.54 6.83 6.42 10.77 2.86 0.20 81.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.90 2.60 2.35 2.15 3.13 3.00 2.95 -0.28%
Adjusted Per Share Value based on latest NOSH - 144,797
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 9.42 15.42 10.77 12.48 14.45 7.35 3.59 17.43%
EPS 2.40 2.51 2.13 2.00 2.10 0.56 0.04 97.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9667 0.8667 0.7329 0.6701 0.6099 0.5846 0.5874 8.65%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 2.10 2.10 2.52 2.93 3.00 2.58 1.43 -
P/RPS 7.43 4.54 7.30 7.32 4.05 6.84 7.93 -1.07%
P/EPS 29.22 27.85 36.90 45.64 27.86 90.21 715.00 -41.29%
EY 3.42 3.59 2.71 2.19 3.59 1.11 0.14 70.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.81 1.07 1.36 0.96 0.86 0.48 6.98%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 19/11/19 22/11/18 27/11/17 21/11/16 23/11/15 25/11/14 19/11/13 -
Price 2.00 2.08 2.40 3.00 4.15 2.50 2.49 -
P/RPS 7.08 4.50 6.95 7.49 5.60 6.63 13.80 -10.52%
P/EPS 27.83 27.59 35.14 46.73 38.53 87.41 1,245.00 -46.90%
EY 3.59 3.62 2.85 2.14 2.60 1.14 0.08 88.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.80 1.02 1.40 1.33 0.83 0.84 -3.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment