[DKSH] YoY Quarter Result on 30-Jun-2001 [#2]

Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 495.77%
YoY- 115.62%
View:
Show?
Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 647,491 578,593 358,233 319,450 299,027 0 -100.00%
PBT 818 2,200 2,675 2,262 1,298 0 -100.00%
Tax -154 -401 -452 168 -171 0 -100.00%
NP 664 1,799 2,223 2,430 1,127 0 -100.00%
-
NP to SH 664 1,799 2,223 2,430 1,127 0 -100.00%
-
Tax Rate 18.83% 18.23% 16.90% -7.43% 13.17% - -
Total Cost 646,827 576,794 356,010 317,020 297,900 0 -100.00%
-
Net Worth 42,977 36,219 27,518 41,638 235,543 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 829 - - - - - -100.00%
Div Payout % 125.00% - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 42,977 36,219 27,518 41,638 235,543 0 -100.00%
NOSH 82,999 82,522 82,639 142,941 1,126,999 0 -100.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 0.10% 0.31% 0.62% 0.76% 0.38% 0.00% -
ROE 1.54% 4.97% 8.08% 5.84% 0.48% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 780.11 701.13 433.49 223.48 26.53 0.00 -100.00%
EPS 0.80 2.18 2.69 1.70 0.10 0.00 -100.00%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.5178 0.4389 0.333 0.2913 0.209 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 142,941
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 410.69 366.99 227.22 202.62 189.67 0.00 -100.00%
EPS 0.42 1.14 1.41 1.54 0.71 0.00 -100.00%
DPS 0.53 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.2726 0.2297 0.1745 0.2641 1.494 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.90 0.88 0.99 0.85 1.20 0.00 -
P/RPS 0.12 0.13 0.23 0.38 4.52 0.00 -100.00%
P/EPS 112.50 40.37 36.80 50.00 1,200.00 0.00 -100.00%
EY 0.89 2.48 2.72 2.00 0.08 0.00 -100.00%
DY 1.11 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.74 2.01 2.97 2.92 5.74 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/08/04 28/08/03 28/08/02 28/08/01 25/08/00 - -
Price 0.71 0.90 0.98 0.88 1.15 0.00 -
P/RPS 0.09 0.13 0.23 0.39 4.33 0.00 -100.00%
P/EPS 88.75 41.28 36.43 51.76 1,150.00 0.00 -100.00%
EY 1.13 2.42 2.74 1.93 0.09 0.00 -100.00%
DY 1.41 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.37 2.05 2.94 3.02 5.50 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment