[DKSH] YoY Quarter Result on 31-Mar-2005 [#1]

Stock
[DKSH] DKSH HOLDINGS(M)BHD
Announcement Date
26-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -81.26%
YoY- 25.38%
Quarter Report
Latest QR
Upcoming QR
DKSH's Result
DKSH's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 907,621 788,556 740,084 790,573 660,365 553,127 354,501 16.94%
PBT -9,532 47 2,749 3,149 1,868 2,257 1,707 -
Tax -1,687 -1,011 -780 -1,395 -469 -289 -234 38.94%
NP -11,219 -964 1,969 1,754 1,399 1,968 1,473 -
-
NP to SH -12,097 -1,603 1,461 1,754 1,399 1,968 1,473 -
-
Tax Rate - 2,151.06% 28.37% 44.30% 25.11% 12.80% 13.71% -
Total Cost 918,840 789,520 738,115 788,819 658,966 551,159 353,028 17.26%
-
Net Worth 134,864 146,438 143,445 122,779 42,176 34,497 25,934 31.59%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 134,864 146,438 143,445 122,779 42,176 34,497 25,934 31.59%
NOSH 157,718 157,156 157,096 158,018 82,781 82,689 82,752 11.33%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin -1.24% -0.12% 0.27% 0.22% 0.21% 0.36% 0.42% -
ROE -8.97% -1.09% 1.02% 1.43% 3.32% 5.70% 5.68% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 575.47 501.76 471.10 500.31 797.72 668.92 428.39 5.03%
EPS -7.67 -1.02 0.93 1.11 1.69 2.38 1.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8551 0.9318 0.9131 0.777 0.5095 0.4172 0.3134 18.19%
Adjusted Per Share Value based on latest NOSH - 158,018
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 575.69 500.17 469.42 501.45 418.86 350.84 224.85 16.94%
EPS -7.67 -1.02 0.93 1.11 0.89 1.25 0.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8554 0.9288 0.9098 0.7788 0.2675 0.2188 0.1645 31.59%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 0.65 0.73 0.65 0.87 0.95 0.75 0.90 -
P/RPS 0.11 0.15 0.14 0.17 0.12 0.11 0.21 -10.20%
P/EPS -8.47 -71.57 69.89 78.38 56.21 31.51 50.56 -
EY -11.80 -1.40 1.43 1.28 1.78 3.17 1.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.78 0.71 1.12 1.86 1.80 2.87 -19.84%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 29/05/08 22/05/07 29/05/06 26/05/05 25/05/04 27/05/03 30/05/02 -
Price 0.65 0.70 0.69 0.84 0.96 0.80 0.90 -
P/RPS 0.11 0.14 0.15 0.17 0.12 0.12 0.21 -10.20%
P/EPS -8.47 -68.63 74.19 75.68 56.80 33.61 50.56 -
EY -11.80 -1.46 1.35 1.32 1.76 2.98 1.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.75 0.76 1.08 1.88 1.92 2.87 -19.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment