[MTDACPI] YoY Quarter Result on 31-Dec-2015 [#3]

Stock
[MTDACPI] MTD ACPI ENGINEERING BHD
Announcement Date
26-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Dec-2015 [#3]
Profit Trend
QoQ- 26.99%
YoY- 115.51%
Quarter Report
Latest QR
Upcoming QR
MTDACPI's Result
MTDACPI's Financial Summary
View:
Show?
Quarter Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 71,554 123,462 91,912 95,993 84,813 63,115 52,381 5.33%
PBT 1,963 12,344 2,622 439 -1,343 142 1,995 -0.26%
Tax 0 -56 -2,513 87 -575 -746 -928 -
NP 1,963 12,288 109 526 -1,918 -604 1,067 10.68%
-
NP to SH 1,991 12,259 -217 287 -1,851 1,994 1,062 11.03%
-
Tax Rate 0.00% 0.45% 95.84% -19.82% - 525.35% 46.52% -
Total Cost 69,591 111,174 91,803 95,467 86,731 63,719 51,314 5.20%
-
Net Worth 97,018 101,638 97,018 107,624 85,608 522,565 161,608 -8.14%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 97,018 101,638 97,018 107,624 85,608 522,565 161,608 -8.14%
NOSH 231,632 231,632 231,632 239,166 231,374 687,586 230,869 0.05%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin 2.74% 9.95% 0.12% 0.55% -2.26% -0.96% 2.04% -
ROE 2.05% 12.06% -0.22% 0.27% -2.16% 0.38% 0.66% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 30.98 53.45 39.79 40.14 36.66 9.18 22.69 5.32%
EPS 0.86 5.31 -0.09 0.12 -0.80 -0.29 0.46 10.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.44 0.42 0.45 0.37 0.76 0.70 -8.15%
Adjusted Per Share Value based on latest NOSH - 239,166
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 30.89 53.30 39.68 41.44 36.62 27.25 22.61 5.33%
EPS 0.86 5.29 -0.09 0.12 -0.80 0.86 0.46 10.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4188 0.4388 0.4188 0.4646 0.3696 2.256 0.6977 -8.15%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.135 0.24 0.345 0.29 0.30 0.45 0.30 -
P/RPS 0.44 0.45 0.87 0.72 0.82 4.90 1.32 -16.72%
P/EPS 15.66 4.52 -367.25 241.67 -37.50 155.17 65.22 -21.15%
EY 6.38 22.11 -0.27 0.41 -2.67 0.64 1.53 26.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.55 0.82 0.64 0.81 0.59 0.43 -4.80%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 28/02/19 28/02/18 27/02/17 26/02/16 25/02/15 27/02/14 28/02/13 -
Price 0.155 0.23 0.365 0.34 0.32 0.485 0.25 -
P/RPS 0.50 0.43 0.92 0.85 0.87 5.28 1.10 -12.30%
P/EPS 17.98 4.33 -388.54 283.33 -40.00 167.24 54.35 -16.82%
EY 5.56 23.07 -0.26 0.35 -2.50 0.60 1.84 20.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.52 0.87 0.76 0.86 0.64 0.36 0.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment