[MTDACPI] YoY Quarter Result on 31-Mar-2013 [#4]

Stock
[MTDACPI] MTD ACPI ENGINEERING BHD
Announcement Date
28-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Mar-2013 [#4]
Profit Trend
QoQ- 943.03%
YoY- 153.78%
Quarter Report
Latest QR
Upcoming QR
MTDACPI's Result
MTDACPI's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 64,154 98,853 100,559 101,990 80,702 105,982 180,002 -15.78%
PBT 73 -29,608 -101,315 33,418 -16,462 -6,124 -14,605 -
Tax 1,785 -1,517 -3,512 -12,653 -2,409 3,040 -1,085 -
NP 1,858 -31,125 -104,827 20,765 -18,871 -3,084 -15,690 -
-
NP to SH 1,515 -32,763 -104,632 11,077 -20,596 -3,154 -22,285 -
-
Tax Rate -2,445.21% - - 37.86% - - - -
Total Cost 62,296 129,978 205,386 81,225 99,573 109,066 195,692 -17.35%
-
Net Worth 105,728 62,360 70,128 173,295 168,537 193,736 177,809 -8.29%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 105,728 62,360 70,128 173,295 168,537 193,736 177,809 -8.29%
NOSH 229,843 230,965 233,762 231,060 230,873 230,638 230,921 -0.07%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 2.90% -31.49% -104.24% 20.36% -23.38% -2.91% -8.72% -
ROE 1.43% -52.54% -149.20% 6.39% -12.22% -1.63% -12.53% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 27.91 42.80 43.02 44.14 34.96 45.95 77.95 -15.71%
EPS 0.66 -14.18 -44.76 8.95 -8.92 -1.37 -9.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.27 0.30 0.75 0.73 0.84 0.77 -8.22%
Adjusted Per Share Value based on latest NOSH - 231,060
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 27.70 42.68 43.41 44.03 34.84 45.75 77.71 -15.78%
EPS 0.65 -14.14 -45.17 4.78 -8.89 -1.36 -9.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4564 0.2692 0.3028 0.7481 0.7276 0.8364 0.7676 -8.29%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.27 0.30 0.45 0.30 0.43 0.53 0.48 -
P/RPS 0.97 0.70 1.05 0.68 1.23 1.15 0.62 7.73%
P/EPS 40.96 -2.11 -1.01 6.26 -4.82 -38.76 -4.97 -
EY 2.44 -47.28 -99.47 15.98 -20.75 -2.58 -20.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 1.11 1.50 0.40 0.59 0.63 0.62 -0.82%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/05/16 29/05/15 30/05/14 28/05/13 25/05/12 27/05/11 27/05/10 -
Price 0.245 0.33 0.50 0.35 0.38 0.53 0.44 -
P/RPS 0.88 0.77 1.16 0.79 1.09 1.15 0.56 7.81%
P/EPS 37.17 -2.33 -1.12 7.30 -4.26 -38.76 -4.56 -
EY 2.69 -42.99 -89.52 13.70 -23.48 -2.58 -21.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 1.22 1.67 0.47 0.52 0.63 0.57 -1.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment