[PCCS] YoY Quarter Result on 31-Dec-2012 [#3]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
27-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Dec-2012 [#3]
Profit Trend
QoQ- 112.04%
YoY- 33.27%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Quarter Result
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 130,505 100,250 98,436 95,110 87,501 101,639 107,110 3.34%
PBT 1,167 -2,410 1,009 2,334 727 729 853 5.36%
Tax 523 -3 -526 -1,657 -219 -199 79 37.00%
NP 1,690 -2,413 483 677 508 530 932 10.42%
-
NP to SH 1,932 -2,014 799 677 508 507 913 13.30%
-
Tax Rate -44.82% - 52.13% 70.99% 30.12% 27.30% -9.26% -
Total Cost 128,815 102,663 97,953 94,433 86,993 101,109 106,178 3.27%
-
Net Worth 130,382 89,497 195,285 116,420 0 124,782 127,693 0.34%
Dividend
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Net Worth 130,382 89,497 195,285 116,420 0 124,782 127,693 0.34%
NOSH 68,510 50,099 99,874 59,911 59,764 60,357 60,065 2.21%
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin 1.29% -2.41% 0.49% 0.71% 0.58% 0.52% 0.87% -
ROE 1.48% -2.25% 0.41% 0.58% 0.00% 0.41% 0.71% -
Per Share
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 190.49 200.10 98.56 158.75 146.41 168.40 178.32 1.10%
EPS 2.82 -4.02 0.80 1.13 0.85 0.84 1.52 10.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9031 1.7864 1.9553 1.9432 0.00 2.0674 2.1259 -1.82%
Adjusted Per Share Value based on latest NOSH - 59,911
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 58.53 44.96 44.15 42.66 39.25 45.59 48.04 3.34%
EPS 0.87 -0.90 0.36 0.30 0.23 0.23 0.41 13.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5848 0.4014 0.8759 0.5222 0.00 0.5597 0.5727 0.34%
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 -
Price 0.735 0.45 0.52 0.46 0.48 0.49 0.45 -
P/RPS 0.39 0.22 0.53 0.29 0.33 0.29 0.25 7.68%
P/EPS 26.06 -11.19 65.00 40.71 56.47 58.33 29.61 -2.10%
EY 3.84 -8.93 1.54 2.46 1.77 1.71 3.38 2.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.25 0.27 0.24 0.00 0.24 0.21 10.86%
Price Multiplier on Announcement Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 23/02/16 25/02/15 21/02/14 27/02/13 - 28/02/11 24/02/10 -
Price 0.77 0.535 0.475 0.42 0.00 0.51 0.55 -
P/RPS 0.40 0.27 0.48 0.26 0.00 0.30 0.31 4.33%
P/EPS 27.30 -13.31 59.38 37.17 0.00 60.71 36.18 -4.58%
EY 3.66 -7.51 1.68 2.69 0.00 1.65 2.76 4.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.30 0.24 0.22 0.00 0.25 0.26 7.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment