[MKH] YoY Quarter Result on 30-Jun-2004 [#3]

Stock
[MKH] MKH BERHAD
Announcement Date
24-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2004
Quarter
30-Jun-2004 [#3]
Profit Trend
QoQ- 99.66%
YoY- -3.87%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 51,294 74,237 50,045 74,796 69,144 38,752 26,320 11.75%
PBT 7,653 21,457 13,681 21,993 23,519 7,779 4,038 11.23%
Tax -1,547 -5,255 -3,897 -6,326 -7,222 -1,613 -1,863 -3.04%
NP 6,106 16,202 9,784 15,667 16,297 6,166 2,175 18.76%
-
NP to SH 6,157 16,202 9,784 15,667 16,297 6,166 2,175 18.92%
-
Tax Rate 20.21% 24.49% 28.48% 28.76% 30.71% 20.74% 46.14% -
Total Cost 45,188 58,035 40,261 59,129 52,847 32,586 24,145 11.00%
-
Net Worth 531,329 487,424 413,188 382,228 349,320 299,274 274,486 11.63%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 531,329 487,424 413,188 382,228 349,320 299,274 274,486 11.63%
NOSH 195,341 194,969 194,900 145,333 139,171 95,007 94,978 12.76%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 11.90% 21.82% 19.55% 20.95% 23.57% 15.91% 8.26% -
ROE 1.16% 3.32% 2.37% 4.10% 4.67% 2.06% 0.79% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 26.26 38.08 25.68 51.46 49.68 40.79 27.71 -0.89%
EPS 3.15 8.31 5.02 10.78 11.71 6.49 2.29 5.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.72 2.50 2.12 2.63 2.51 3.15 2.89 -1.00%
Adjusted Per Share Value based on latest NOSH - 145,333
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 8.87 12.84 8.66 12.94 11.96 6.70 4.55 11.76%
EPS 1.06 2.80 1.69 2.71 2.82 1.07 0.38 18.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.919 0.8431 0.7147 0.6611 0.6042 0.5176 0.4748 11.62%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 -
Price 1.41 0.69 0.74 1.59 1.00 1.73 1.07 -
P/RPS 5.37 1.81 2.88 3.09 2.01 4.24 3.86 5.65%
P/EPS 44.73 8.30 14.74 14.75 8.54 26.66 46.72 -0.72%
EY 2.24 12.04 6.78 6.78 11.71 3.75 2.14 0.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.28 0.35 0.60 0.40 0.55 0.37 5.83%
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/08/07 29/08/06 29/08/05 24/08/04 28/08/03 27/08/02 27/08/01 -
Price 1.35 0.74 0.66 1.13 1.16 1.79 1.20 -
P/RPS 5.14 1.94 2.57 2.20 2.33 4.39 4.33 2.89%
P/EPS 42.83 8.90 13.15 10.48 9.91 27.58 52.40 -3.30%
EY 2.33 11.23 7.61 9.54 10.09 3.63 1.91 3.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.30 0.31 0.43 0.46 0.57 0.42 2.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment