[MKH] YoY Quarter Result on 31-Mar-2003 [#2]

Stock
[MKH] MKH BERHAD
Announcement Date
29-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2003
Quarter
31-Mar-2003 [#2]
Profit Trend
QoQ- 12.23%
YoY- 20.27%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Quarter Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 67,878 62,306 72,639 71,035 57,730 28,765 27,576 16.19%
PBT 11,827 11,439 12,795 12,171 11,461 4,637 7,388 8.15%
Tax -3,384 -4,806 -4,948 -3,555 -4,297 -1,700 -2,145 7.89%
NP 8,443 6,633 7,847 8,616 7,164 2,937 5,243 8.26%
-
NP to SH 8,443 6,633 7,847 8,616 7,164 2,937 5,243 8.26%
-
Tax Rate 28.61% 42.01% 38.67% 29.21% 37.49% 36.66% 29.03% -
Total Cost 59,435 55,673 64,792 62,419 50,566 25,828 22,333 17.71%
-
Net Worth 471,872 403,832 366,966 331,384 293,590 271,838 227,956 12.88%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - 2,761 - - - -
Div Payout % - - - 32.05% - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 471,872 403,832 366,966 331,384 293,590 271,838 227,956 12.88%
NOSH 194,988 195,088 145,046 138,076 95,013 95,048 94,981 12.72%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 12.44% 10.65% 10.80% 12.13% 12.41% 10.21% 19.01% -
ROE 1.79% 1.64% 2.14% 2.60% 2.44% 1.08% 2.30% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 34.81 31.94 50.08 51.45 60.76 30.26 29.03 3.07%
EPS 4.33 3.40 5.41 6.24 7.54 3.09 5.52 -3.96%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 2.42 2.07 2.53 2.40 3.09 2.86 2.40 0.13%
Adjusted Per Share Value based on latest NOSH - 138,076
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 11.57 10.62 12.38 12.11 9.84 4.90 4.70 16.19%
EPS 1.44 1.13 1.34 1.47 1.22 0.50 0.89 8.34%
DPS 0.00 0.00 0.00 0.47 0.00 0.00 0.00 -
NAPS 0.8045 0.6885 0.6256 0.565 0.5005 0.4635 0.3886 12.88%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.71 1.02 1.98 0.99 1.40 1.03 2.40 -
P/RPS 2.04 3.19 3.95 1.92 2.30 3.40 8.27 -20.79%
P/EPS 16.40 30.00 36.60 15.87 18.57 33.33 43.48 -14.99%
EY 6.10 3.33 2.73 6.30 5.39 3.00 2.30 17.64%
DY 0.00 0.00 0.00 2.02 0.00 0.00 0.00 -
P/NAPS 0.29 0.49 0.78 0.41 0.45 0.36 1.00 -18.63%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/05/06 30/05/05 26/05/04 29/05/03 30/05/02 25/05/01 25/05/00 -
Price 0.68 0.79 1.44 1.04 1.59 0.95 2.36 -
P/RPS 1.95 2.47 2.88 2.02 2.62 3.14 8.13 -21.16%
P/EPS 15.70 23.24 26.62 16.67 21.09 30.74 42.75 -15.36%
EY 6.37 4.30 3.76 6.00 4.74 3.25 2.34 18.15%
DY 0.00 0.00 0.00 1.92 0.00 0.00 0.00 -
P/NAPS 0.28 0.38 0.57 0.43 0.51 0.33 0.98 -18.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment