[SUNRISE] YoY Quarter Result on 31-Dec-2000 [#2]

Stock
[SUNRISE] SUNRISE BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- -34.53%
YoY- -74.57%
Quarter Report
Latest QR
Upcoming QR
SUNRISE's Result
SUNRISE's Financial Summary
View:
Show?
Quarter Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 73,249 41,158 33,041 19,480 44,166 0 -100.00%
PBT 14,626 11,379 9,498 3,464 11,879 0 -100.00%
Tax -4,412 -3,096 -1,178 -1,384 -3,700 0 -100.00%
NP 10,214 8,283 8,320 2,080 8,179 0 -100.00%
-
NP to SH 10,214 8,283 8,320 2,080 8,179 0 -100.00%
-
Tax Rate 30.17% 27.21% 12.40% 39.95% 31.15% - -
Total Cost 63,035 32,875 24,721 17,400 35,987 0 -100.00%
-
Net Worth 366,801 334,647 311,773 308,218 242,780 0 -100.00%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 366,801 334,647 311,773 308,218 242,780 0 -100.00%
NOSH 188,103 184,888 181,263 189,090 160,781 0 -100.00%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 13.94% 20.12% 25.18% 10.68% 18.52% 0.00% -
ROE 2.78% 2.48% 2.67% 0.67% 3.37% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 38.94 22.26 18.23 10.30 27.47 0.00 -100.00%
EPS 5.43 4.48 4.59 1.10 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.95 1.81 1.72 1.63 1.51 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 189,090
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 14.78 8.31 6.67 3.93 8.91 0.00 -100.00%
EPS 2.06 1.67 1.68 0.42 1.65 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7402 0.6753 0.6292 0.622 0.49 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 - - - - - -
Price 2.01 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.16 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 37.02 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 2.70 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 06/02/04 27/02/03 26/02/02 28/02/01 29/02/00 - -
Price 2.50 1.14 0.00 0.00 0.00 0.00 -
P/RPS 6.42 5.12 0.00 0.00 0.00 0.00 -100.00%
P/EPS 46.04 25.45 0.00 0.00 0.00 0.00 -100.00%
EY 2.17 3.93 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 0.63 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment